Quarterly report · Q3
8291.TEDINET S100SUBM
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥111.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥137.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥101.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥6.7bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥4.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥6.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.6bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥2.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥85.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥87.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥89.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥36.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥54.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥51.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥50.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥97.43 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.6 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.17 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.51 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.69 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥302m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥302m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥126m |
| jpcrp040300-q3r_E02544-000Automobile Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥107.4bn |
| jpcrp040300-q3r_E02544-000Automobile Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥107.4bn |
| jpcrp040300-q3r_E02544-000Automobile Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E02544-000Automobile Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E02544-000Information System Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02544-000Information System Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E02544-000Information System Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥253m |
| jpcrp040300-q3r_E02544-000Information System Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥228m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥111.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥111.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥256m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥111.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥111.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥256m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥283m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥283m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥116m |
| jpcrp040300-q3r_E02544-000Automobile Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥96.9bn |
| jpcrp040300-q3r_E02544-000Automobile Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥96.9bn |
| jpcrp040300-q3r_E02544-000Automobile Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E02544-000Automobile Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E02544-000Information System Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E02544-000Information System Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E02544-000Information System Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥377m |
| jpcrp040300-q3r_E02544-000Information System Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥342m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥101.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥101.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥381m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥102.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥101.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥381m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | CurrentYTDDuration | 4187000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 55000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 60000000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | 37000000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | - | JPY |
| Infectious disease related cost el | Prior1YTDDuration | 2000000 | JPY |
| Infectious disease related cost el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 94000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 60000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 4465000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 10640000000 | JPY |
| Income taxes current | Prior1YTDDuration | 952000000 | JPY |
| Income taxes current | CurrentYTDDuration | 3064000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 656000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 1073000000 | JPY |
| Income taxes | Prior1YTDDuration | 1608000000 | JPY |
| Income taxes | CurrentYTDDuration | 4138000000 | JPY |
| Profit loss | Prior1YTDDuration | 2857000000 | JPY |
| Profit loss | CurrentYTDDuration | 6502000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 104000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 32000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2752000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 6469000000 | JPY |
| Profit loss | Prior1YTDDuration | 2857000000 | JPY |
| Profit loss | CurrentYTDDuration | 6502000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -53000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1225000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -154000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1029000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -208000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 195000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2648000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 6698000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2539000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 6665000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 108000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 32000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02544-000AutomobileRelatedReportableSegmentsMember | 96851000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02544-000InformationSystemRelatedReportableSegmentsMember | 4659000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 101510000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 283000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 101794000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02544-000AutomobileRelatedReportableSegmentsMember | 3000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02544-000InformationSystemRelatedReportableSegmentsMember | 377000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 381000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 381000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02544-000AutomobileRelatedReportableSegmentsMember | 96855000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02544-000InformationSystemRelatedReportableSegmentsMember | 5036000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 101891000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |