Quarterly report · Q1
8291.TEDINET S100OZN4
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥138.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥535m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥577m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥573m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥720m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥316m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥734m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥320m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥88.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥94.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥87.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥46.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥48.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥48.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥47.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥10.88 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.67 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.78 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥94m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥94m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥41m |
| jpcrp040300-q1r_E02544-000Automobile Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥30.6bn |
| jpcrp040300-q1r_E02544-000Automobile Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥30.6bn |
| jpcrp040300-q1r_E02544-000Automobile Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E02544-000Automobile Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E02544-000Information System Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02544-000Information System Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E02544-000Information System Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥111m |
| jpcrp040300-q1r_E02544-000Information System Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥42m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥31.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥31.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥113m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥32.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥31.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥113m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥85m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥85m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥34m |
| jpcrp040300-q1r_E02544-000Automobile Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥34.6bn |
| jpcrp040300-q1r_E02544-000Automobile Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥34.6bn |
| jpcrp040300-q1r_E02544-000Automobile Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E02544-000Automobile Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥719m |
| jpcrp040300-q1r_E02544-000Information System Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02544-000Information System Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02544-000Information System Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥201m |
| jpcrp040300-q1r_E02544-000Information System Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥16m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥35.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥35.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥202m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥702m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥36.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥35.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥202m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥737m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 2019000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3758000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3584000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1668000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1640000000 | JPY |
| Net assets | Prior1YearInstant | 48312000000 | JPY |
| Net assets | CurrentQuarterInstant | 48299000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 94759000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 88894000000 | JPY |
| Net sales | Prior1YTDDuration | 35791000000 | JPY |
| Net sales | CurrentYTDDuration | 31882000000 | JPY |
| Cost of sales | Prior1YTDDuration | 28105000000 | JPY |
| Cost of sales | CurrentYTDDuration | 24335000000 | JPY |
| Gross profit | Prior1YTDDuration | 7685000000 | JPY |
| Gross profit | CurrentYTDDuration | 7546000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7149000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6461000000 | JPY |
| Operating income | Prior1YTDDuration | 535000000 | JPY |
| Operating income | CurrentYTDDuration | 1085000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 45000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 49000000 | JPY |
| Commission fee noi | Prior1YTDDuration | 101000000 | JPY |
| Commission fee noi | CurrentYTDDuration | 59000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 8000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 14000000 | JPY |
| Non operating income | Prior1YTDDuration | 155000000 | JPY |
| Non operating income | CurrentYTDDuration | 124000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 31000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 28000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 69000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 69000000 | JPY |
| Rent expense on facilities noe | Prior1YTDDuration | - | JPY |
| Rent expense on facilities noe | CurrentYTDDuration | 33000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 13000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 5000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 113000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 136000000 | JPY |
| Ordinary income | Prior1YTDDuration | 577000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1073000000 | JPY |
| Subsidy income2 ei | Prior1YTDDuration | - | JPY |
| Subsidy income2 ei | CurrentYTDDuration | 1000000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 1000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 4000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 11000000 | JPY |
| Infectious disease related cost el | Prior1YTDDuration | - | JPY |
| Infectious disease related cost el | CurrentYTDDuration | 1000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 4000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |