Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥90.8bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥7.3bn2025-03-01 → 2026-02-28Cons.Operating revenue2
Revenue¥91.6bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥7.1bn2024-03-01 → 2025-02-28Cons.Operating revenue2
Revenue¥84.6bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥85.9bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥92.7bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Operating income−¥2.4bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥51m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income−¥2.6bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income−¥164m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥51m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥156m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax−¥3.7bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥195m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)−¥3.8bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥67m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥477m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥108m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥905m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥3.8bn2025-03-01 → 2026-02-28Cons.Profit loss
Net income−¥67m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥64.6bnat 2026-02-28Cons.Assets
Total assets¥69.7bnat 2025-02-28Cons.Assets
Total assets¥65.0bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥65.0bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥64.2bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥43.6bnat 2026-02-28Cons.Liabilities
Total liabilities¥44.6bnat 2025-02-28Cons.Liabilities
Net assets / equity¥21.1bnat 2026-02-28Cons.Net assets
Net assets / equity¥25.2bnat 2025-02-28Cons.Net assets
Net assets / equity¥25.8bnat 2024-02-29vCons.Net assets
Net assets / equity¥26.6bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥26.8bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥4.6bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥4.2bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥3.6bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.4bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥649m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥965m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥309m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥539m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.6bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.0bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥4.3bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥165m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.7bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.0bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-165.372025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.942024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.792023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.732022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.422021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥916.93at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,095.12at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,122.47at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥1,157.37at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥1,168.17at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio32.6%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio36.1%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio39.7%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio40.9%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio41.8%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE-16.4%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE-0.3%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE-1.8%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE0.4%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE3.4%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees1,457at 2026-02-28Cons.Number of employees
Employees1,503at 2025-02-28Cons.Number of employees
Employees1,362at 2024-02-29vCons.Number of employees
Employees1,386at 2023-02-28vCons.Number of employees
Employees1,381at 2022-02-28dCons.Number of employees
Revenue¥13.8bn2025-03-01 → 2026-02-28StandaloneOperating revenue2
Revenue¥13.8bn2024-03-01 → 2025-02-28StandaloneOperating revenue2
Revenue¥13.4bn2023-03-01 → 2024-02-29vStandaloneOperating revenue2 (5-year summary)
Revenue¥13.0bn2022-03-01 → 2023-02-28vStandaloneOperating revenue2 (5-year summary)
Revenue¥12.8bn2021-03-01 → 2022-02-28dStandaloneOperating revenue2 (5-year summary)
Operating income¥1.2bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥1.2bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥1.0bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥1.1bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥955m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥3.6bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥1.3bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income−¥3.5bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥1.1bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥570m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥562m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥797m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥55.5bnat 2026-02-28StandaloneAssets
Total assets¥61.4bnat 2025-02-28StandaloneAssets
Total assets¥55.5bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥54.5bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥54.2bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥34.1bnat 2026-02-28StandaloneLiabilities
Total liabilities¥36.2bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥21.5bnat 2026-02-28StandaloneNet assets
Net assets / equity¥25.2bnat 2025-02-28StandaloneNet assets
Net assets / equity¥24.7bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥24.5bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥24.3bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥2.0bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥-151.942025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.052024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.842023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.512022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.732021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥934.04at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,098.87at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,075.37at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,065.33at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,056.93at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio38.6%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.5%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.9%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.8%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE-14.9%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE4.3%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE2.3%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE2.3%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE3.3%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued23,354,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued23,354,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued23,354,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued23,354,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued23,354,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees30at 2026-02-28StandaloneNumber of employees
Employees31at 2025-02-28StandaloneNumber of employees
Employees27at 2024-02-29vStandaloneNumber of employees
Employees30at 2023-02-28vStandaloneNumber of employees
Employees29at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,369
ItemContextValueUnit
Non audit fees reporting companyPrior1YearDuration-JPY
Audit fees reporting companyCurrentYearDuration68000000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Audit fees consolidated subsidiariesPrior1YearDuration-JPY
Non audit fees consolidated subsidiariesPrior1YearDuration-JPY
Audit fees consolidated subsidiariesCurrentYearDuration-JPY
Non audit fees consolidated subsidiariesCurrentYearDuration-JPY
Audit fees totalPrior1YearDuration61000000JPY
Non audit fees totalPrior1YearDuration-JPY
Audit fees totalCurrentYearDuration68000000JPY
Non audit fees totalCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember24000000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember24000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember3
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember9000000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember9000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember2
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember28000000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember28000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember5
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant3
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant162000000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant5
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant617000000JPY
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration2000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member71700
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member71700
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member512000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member299000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member11000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member11000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member78000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member49000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member7800

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass