Half-year report · Q2
8289.TEDINET S100UJ86
Period2024-03-01 → 2024-08-31
Filed2024-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥84.6bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.6bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥3.2bn | 2023-03-01 → 2023-08-31 | Cons. | Operating revenue2 |
| Operating income | ¥241m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥263m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥102m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥51m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥164m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥157m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥318m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥477m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥161m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥161m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥71.5bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥65.0bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥66.7bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.2bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥39.2bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥25.3bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥25.8bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥26.3bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.0bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.6bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.7bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥165m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥189m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.29 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.79 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.01 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.4% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.7% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 442
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 9946000000 | JPY |
| Capital stock | CurrentQuarterInstant | 9946000000 | JPY |
| Capital surplus | Prior1YearInstant | 9829000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 9829000000 | JPY |
| Retained earnings | Prior1YearInstant | 5971000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5518000000 | JPY |
| Treasury stock | Prior1YearInstant | -293000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -293000000 | JPY |
| Shareholders equity | Prior1YearInstant | 25454000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 25001000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 329000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 330000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 329000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 330000000 | JPY |
| Net assets | Prior1YearInstant | 25784000000 | JPY |
| Net assets | CurrentQuarterInstant | 25332000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 65003000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 71510000000 | JPY |
| Net sales | Prior1YTDDuration | 42623000000 | JPY |
| Net sales | CurrentYTDDuration | 46239000000 | JPY |
| Cost of sales | Prior1YTDDuration | 28304000000 | JPY |
| Cost of sales | CurrentYTDDuration | 30846000000 | JPY |
| Gross profit | Prior1YTDDuration | 14319000000 | JPY |
| Gross profit | CurrentYTDDuration | 15393000000 | JPY |
| Operating revenue2 | Prior1YTDDuration | 3188000000 | JPY |
| Operating revenue2 | CurrentYTDDuration | 3661000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 17507000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 19054000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 17244000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 18813000000 | JPY |
| Operating income | Prior1YTDDuration | 263000000 | JPY |
| Operating income | CurrentYTDDuration | 241000000 | JPY |
| Interest income noi | Prior1YTDDuration | 11000000 | JPY |
| Interest income noi | CurrentYTDDuration | 11000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 14000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 16000000 | JPY |
| Other noi | Prior1YTDDuration | 18000000 | JPY |
| Other noi | CurrentYTDDuration | 20000000 | JPY |
| Non operating income | Prior1YTDDuration | 44000000 | JPY |
| Non operating income | CurrentYTDDuration | 48000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 141000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 181000000 | JPY |
| Other noe | Prior1YTDDuration | 1000000 | JPY |
| Other noe | CurrentYTDDuration | 6000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 143000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 187000000 | JPY |
| Ordinary income | Prior1YTDDuration | 164000000 | JPY |
| Ordinary income | CurrentYTDDuration | 102000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 151000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 5000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |