Tokyo Tape
Sign in
← Olympic Group

Annual report

8289.TEDINET S100TI53
Period2023-03-01 → 2024-02-29
Filed2024-05-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥84.6bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥6.4bn2023-03-01 → 2024-02-29Cons.Operating revenue2
Revenue¥85.9bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥6.1bn2022-03-01 → 2023-02-28Cons.Operating revenue2
Revenue¥92.7bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥101.1bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥94.0bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥190m2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥315m2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥51m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥156m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥1.8bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.6bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥543m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax−¥482m2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥79m2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)−¥477m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥108m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥905m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.0bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥336m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥477m2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥108m2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥65.0bnat 2024-02-29Cons.Assets
Total assets¥65.0bnat 2023-02-28Cons.Assets
Total assets¥64.2bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥65.1bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥66.6bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥39.2bnat 2024-02-29Cons.Liabilities
Total liabilities¥38.4bnat 2023-02-28Cons.Liabilities
Net assets / equity¥25.8bnat 2024-02-29Cons.Net assets
Net assets / equity¥26.6bnat 2023-02-28Cons.Net assets
Net assets / equity¥26.8bnat 2022-02-28dCons.Net assets
Net assets / equity¥26.4bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥23.7bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥2.9bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.4bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.8bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥965m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥309m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.8bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.9bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.2bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥165m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow¥1.7bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.8bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.0bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-20.792023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.732022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.422021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥132.42020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.662019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,122.47at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥1,157.37at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,168.17at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,149.75at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,032.16at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio39.7%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio40.9%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio41.8%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio40.6%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio35.6%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE-1.8%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE0.4%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE3.4%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE12.1%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE1.4%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees1,362at 2024-02-29Cons.Number of employees
Employees1,386at 2023-02-28Cons.Number of employees
Employees1,381at 2022-02-28dCons.Number of employees
Employees1,280at 2021-02-28dCons.Number of employees
Employees1,232at 2020-02-29dCons.Number of employees
Revenue¥13.4bn2023-03-01 → 2024-02-29StandaloneOperating revenue2
Revenue¥13.0bn2022-03-01 → 2023-02-28StandaloneOperating revenue2
Revenue¥12.8bn2021-03-01 → 2022-02-28dStandaloneOperating revenue2 (5-year summary)
Revenue¥11.8bn2020-03-01 → 2021-02-28dStandaloneOperating revenue2 (5-year summary)
Revenue¥12.0bn2019-03-01 → 2020-02-29dStandaloneOperating revenue2 (5-year summary)
Operating income¥1.0bn2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥1.2bn2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥955m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥1.1bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥1.0bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥423m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥596m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥741m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥687m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥570m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥562m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥797m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥44m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥442m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥55.5bnat 2024-02-29StandaloneAssets
Total assets¥54.5bnat 2023-02-28StandaloneAssets
Total assets¥54.2bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥54.4bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥56.1bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥30.8bnat 2024-02-29StandaloneLiabilities
Total liabilities¥30.1bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥24.7bnat 2024-02-29StandaloneNet assets
Net assets / equity¥24.5bnat 2023-02-28StandaloneNet assets
Net assets / equity¥24.3bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥23.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥24.2bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥928mat 2024-02-29StandaloneCash and deposits
Cash and deposits¥730mat 2023-02-28StandaloneCash and deposits
EPS (basic)¥24.842023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.512022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.732021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.942020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.282019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,075.37at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥1,065.33at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,056.93at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,042.28at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,055.26at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio44.5%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.9%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.8%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.0%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.2%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE2.3%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE2.3%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE3.3%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE0.2%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE1.8%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued23,354,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued23,354,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued23,354,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,354,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,354,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees27at 2024-02-29StandaloneNumber of employees
Employees30at 2023-02-28StandaloneNumber of employees
Employees29at 2022-02-28dStandaloneNumber of employees
Employees29at 2021-02-28dStandaloneNumber of employees
Employees28at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,332
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember－JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember-936000000JPY
Net assetsCurrentYearInstant_CapitalStockMember9946000000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember9829000000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember5971000000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-293000000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember25454000000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember194000000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember194000000JPY
Net assetsPrior1YearInstant26585000000JPY
Dividends from surplusCurrentYearDuration-459000000JPY
Profit loss attributable to owners of parentCurrentYearDuration-477000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember135000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember135000000JPY
Net changes of items other than shareholders equityCurrentYearDuration135000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember135000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember135000000JPY
Total changes of items during the periodCurrentYearDuration-801000000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember329000000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember329000000JPY
Net assetsCurrentYearInstant25784000000JPY
Income before income taxesPrior1YearDuration79000000JPY
Income before income taxesCurrentYearDuration-482000000JPY
Depreciation and amortization ope cfPrior1YearDuration1958000000JPY
Depreciation and amortization ope cfCurrentYearDuration2062000000JPY
Amortization of goodwill ope cfPrior1YearDuration35000000JPY
Amortization of goodwill ope cfCurrentYearDuration64000000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-74000000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration11000000JPY
Offset of lease and guarantee deposits against rent expense ope cfPrior1YearDuration135000000JPY
Offset of lease and guarantee deposits against rent expense ope cfCurrentYearDuration95000000JPY
Offset of long term loan receivable against rent expense ope cfPrior1YearDuration156000000JPY
Offset of long term loan receivable against rent expense ope cfCurrentYearDuration156000000JPY
Interest and dividends income ope cfPrior1YearDuration-44000000JPY
Interest and dividends income ope cfCurrentYearDuration-47000000JPY
Interest expenses ope cfPrior1YearDuration263000000JPY
Interest expenses ope cfCurrentYearDuration281000000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration－JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-14000000JPY
Gain on sales of non current assets ope cfPrior1YearDuration－JPY
Gain on sales of non current assets ope cfCurrentYearDuration-151000000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration125000000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration105000000JPY
Impairment loss ope cfPrior1YearDuration56000000JPY
Impairment loss ope cfCurrentYearDuration637000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration11000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-86000000JPY
Decrease increase in inventories ope cfPrior1YearDuration-475000000JPY
Decrease increase in inventories ope cfCurrentYearDuration-266000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-769000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2024-02-29pass
balance sheet identitynon_consolidated 2023-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass