Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥625.1bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥1.19T2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥600.4bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥13.9bn2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥14.0bn2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥15.6bn2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥31.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥16.2bn2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥16.1bn2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥17.2bn2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥11.1bn2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥22.9bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥11.9bn2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥530.6bnat 2025-09-30StandaloneAssets
Total assets¥507.0bnat 2025-03-31StandaloneAssets
Total assets¥510.1bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥233.4bnat 2025-09-30StandaloneLiabilities
Total liabilities¥219.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥297.2bnat 2025-09-30StandaloneNet assets
Net assets / equity¥287.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥285.5bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥69.8bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥69.9bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥69.8bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥69.9bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥62.4bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥61.0bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥5.8bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥20.7bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.2bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥1.6bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥428m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥848m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥4.4bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥11.3bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.6bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥180.692025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥366.462024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥189.52024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥572025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1052024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio56.0%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.0%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued62,000,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued63,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued63,000,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 415
ItemContextValueUnit
Notes and accounts receivable tradeInterimInstant_NonConsolidatedMember235039000000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember54705000000JPY
Merchandise and finished goodsInterimInstant_NonConsolidatedMember55580000000JPY
Other caPrior1YearInstant_NonConsolidatedMember22997000000JPY
Other caInterimInstant_NonConsolidatedMember26096000000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-3000000JPY
Allowance for doubtful accounts caInterimInstant_NonConsolidatedMember-3000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember365735000000JPY
Current assetsInterimInstant_NonConsolidatedMember386478000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember45325000000JPY
Buildings netInterimInstant_NonConsolidatedMember44021000000JPY
LandPrior1YearInstant_NonConsolidatedMember46748000000JPY
LandInterimInstant_NonConsolidatedMember46748000000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember20859000000JPY
Other net ppeInterimInstant_NonConsolidatedMember20599000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember112933000000JPY
Property plant and equipmentInterimInstant_NonConsolidatedMember111369000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember724000000JPY
Intangible assetsInterimInstant_NonConsolidatedMember732000000JPY
Investments and other assets grossPrior1YearInstant_NonConsolidatedMember27658000000JPY
Investments and other assets grossInterimInstant_NonConsolidatedMember32069000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-3000000JPY
Allowance for doubtful accounts ioa by groupInterimInstant_NonConsolidatedMember-3000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember27654000000JPY
Investments and other assetsInterimInstant_NonConsolidatedMember32065000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember141312000000JPY
Noncurrent assetsInterimInstant_NonConsolidatedMember144168000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember507048000000JPY
AssetsInterimInstant_NonConsolidatedMember530646000000JPY
Notes and accounts payable tradePrior1YearInstant_NonConsolidatedMember172614000000JPY
Notes and accounts payable tradeInterimInstant_NonConsolidatedMember181983000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember5252000000JPY
Income taxes payableInterimInstant_NonConsolidatedMember5303000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember1740000000JPY
Provision for bonusesInterimInstant_NonConsolidatedMember1671000000JPY
Other clPrior1YearInstant_NonConsolidatedMember29420000000JPY
Other clInterimInstant_NonConsolidatedMember32537000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember209028000000JPY
Current liabilitiesInterimInstant_NonConsolidatedMember221496000000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember3123000000JPY
Provision for retirement benefitsInterimInstant_NonConsolidatedMember3176000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember7227000000JPY
Other nclInterimInstant_NonConsolidatedMember8763000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember10351000000JPY
Noncurrent liabilitiesInterimInstant_NonConsolidatedMember11940000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember219379000000JPY
LiabilitiesInterimInstant_NonConsolidatedMember233436000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember15869000000JPY
Capital stockInterimInstant_NonConsolidatedMember15869000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember25093000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass