Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥625.1bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥1.19T2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥600.4bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥13.9bn2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥14.0bn2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥15.6bn2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥31.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥16.2bn2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥16.1bn2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥17.2bn2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥11.1bn2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥22.9bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥11.9bn2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥530.6bnat 2025-09-30StandaloneAssets
Total assets¥507.0bnat 2025-03-31StandaloneAssets
Total assets¥510.1bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥233.4bnat 2025-09-30StandaloneLiabilities
Total liabilities¥219.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥297.2bnat 2025-09-30StandaloneNet assets
Net assets / equity¥287.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥285.5bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥69.8bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥69.9bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥69.8bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥69.9bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥62.4bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥61.0bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥5.8bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥20.7bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.2bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥1.6bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥428m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥848m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥4.4bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥11.3bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.6bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥180.692025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥366.462024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥189.52024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥572025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1052024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio56.0%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.0%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued62,000,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued63,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued63,000,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 415
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)洪  性禎
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)江﨑 真護
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration_NonConsolidatedMember600427000000JPY
Net sales (5-year summary)InterimDuration_NonConsolidatedMember625135000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1188097000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember16180000000JPY
Ordinary income loss (5-year summary)InterimDuration_NonConsolidatedMember15605000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember31684000000JPY
Net income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember11896000000JPY
Net income loss (5-year summary)InterimDuration_NonConsolidatedMember11137000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember22864000000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1InterimInstant_NonConsolidatedMember15869000000JPY
Capital stock (5-year summary)InterimInstant_NonConsolidatedMember15869000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember15869000000JPY
Total number of issued shares (5-year summary)Prior1InterimInstant_NonConsolidatedMember63000000
Total number of issued shares (5-year summary)InterimInstant_NonConsolidatedMember62000000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember63000000
Net assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember285474000000JPY
Net assets (5-year summary)InterimInstant_NonConsolidatedMember297210000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember287669000000JPY
Total assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember510094000000JPY
Total assets (5-year summary)InterimInstant_NonConsolidatedMember530646000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember507048000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember189.50
Basic earnings loss per share (5-year summary)InterimDuration_NonConsolidatedMember180.69
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember366.46
Diluted earnings per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember50.00
Dividend paid per share (5-year summary)InterimDuration_NonConsolidatedMember57.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember105.00
Equity to asset ratio (5-year summary)Prior1InterimInstant_NonConsolidatedMember0.560
Equity to asset ratio (5-year summary)InterimInstant_NonConsolidatedMember0.560
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.567
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember5169000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration_NonConsolidatedMember5825000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember20675000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember848000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration_NonConsolidatedMember-1571000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-428000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-4641000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration_NonConsolidatedMember-4404000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-11324000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass