Tokyo Tape
Sign in
← Paltac

Annual report

8283.TEDINET S100OBHI
Period2021-04-01 → 2022-03-31
Filed2022-06-22
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥1.05T2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.03T2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.05T2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.02T2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥966.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥25.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥25.5bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥28.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥28.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥27.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥28.5bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥25.5bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥28.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥28.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥19.6bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥19.3bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥25.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥19.8bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥17.5bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥448.9bnat 2022-03-31StandaloneAssets
Total assets¥435.5bnat 2021-03-31StandaloneAssets
Total assets¥418.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥393.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥387.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥205.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥200.1bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥243.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥235.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥218.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥197.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥183.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥40.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥37.6bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥40.7bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥37.6bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥22.6bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥18.4bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥21.6bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥21.9bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥28.7bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥21.0bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥23.6bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥24.1bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥10.2bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥5.5bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.8bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.5bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥15.8bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥8.7bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥8.2bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥13.0bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥17.3bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.1bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥310.342021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥303.982020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥399.92019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥311.072018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥274.652017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥782021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥722020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥682018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥642017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,878.33at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,704.78at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,435.2at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,103.8at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,886.59at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio54.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.5%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE12.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued63,553,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued63,553,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued63,553,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued63,553,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued63,553,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,168at 2022-03-31StandaloneNumber of employees
Employees2,169at 2021-03-31StandaloneNumber of employees
Employees2,196at 2020-03-31dStandaloneNumber of employees
Employees2,207at 2019-03-31dStandaloneNumber of employees
Employees2,217at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,363
ItemContextValueUnit
Net sales of goods rev oaCurrentYearDuration_NonConsolidatedMember1032948000000JPY
Net sales on other business rev oaPrior1YearDuration_NonConsolidatedMember13074000000JPY
Net sales on other business rev oaCurrentYearDuration_NonConsolidatedMember12786000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember1033275000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember1045735000000JPY
Beginning goods cosPrior1YearDuration_NonConsolidatedMember43398000000JPY
Beginning goods cosCurrentYearDuration_NonConsolidatedMember45759000000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember944421000000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember956170000000JPY
Subtotal cos goodsPrior1YearDuration_NonConsolidatedMember987820000000JPY
Subtotal cos goodsCurrentYearDuration_NonConsolidatedMember1001929000000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember45759000000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember47986000000JPY
Net cos goodsPrior1YearDuration_NonConsolidatedMember942061000000JPY
Net cos goodsCurrentYearDuration_NonConsolidatedMember953942000000JPY
Reversal of provision for sales returns gpPrior1YearDuration_NonConsolidatedMember178000000JPY
Reversal of provision for sales returns gpCurrentYearDuration_NonConsolidatedMember－JPY
Provision for sales returns gpPrior1YearDuration_NonConsolidatedMember187000000JPY
Provision for sales returns gpCurrentYearDuration_NonConsolidatedMember－JPY
Net gpPrior1YearDuration_NonConsolidatedMember9000000JPY
Net gpCurrentYearDuration_NonConsolidatedMember－JPY
Cost of goods soldPrior1YearDuration_NonConsolidatedMember942071000000JPY
Cost of goods soldCurrentYearDuration_NonConsolidatedMember953942000000JPY
Cost of sales on other business cosPrior1YearDuration_NonConsolidatedMember10041000000JPY
Cost of sales on other business cosCurrentYearDuration_NonConsolidatedMember10032000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember952113000000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember963975000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember81162000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember81759000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember55674000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember55838000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember25487000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember25921000000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember337000000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember378000000JPY
Research fee income noiPrior1YearDuration_NonConsolidatedMember1700000000JPY
Research fee income noiCurrentYearDuration_NonConsolidatedMember1756000000JPY
Real estate rent noiPrior1YearDuration_NonConsolidatedMember87000000JPY
Real estate rent noiCurrentYearDuration_NonConsolidatedMember152000000JPY
Other noiPrior1YearDuration_NonConsolidatedMember546000000JPY
Other noiCurrentYearDuration_NonConsolidatedMember488000000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember2671000000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember2774000000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember31000000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember6000000JPY
Rent expenses on real estates noePrior1YearDuration_NonConsolidatedMember46000000JPY
Rent expenses on real estates noeCurrentYearDuration_NonConsolidatedMember33000000JPY
Commission for purchase of treasury stock noePrior1YearDuration_NonConsolidatedMember－JPY
Commission for purchase of treasury stock noeCurrentYearDuration_NonConsolidatedMember10000000JPY
Other noePrior1YearDuration_NonConsolidatedMember27000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass