Half-year report · HY
8281.TEDINET S100X1EP
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥124.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥250.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥125.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥534m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥166m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥971m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥57m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥201.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥204.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥203.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥81.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥81.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥120.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥122.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥125.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥12.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.01 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.61 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.12 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.98 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.46 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.82 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 586
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1InterimDuration | 363000000 | JPY |
| Income taxes deferred | InterimDuration | -376000000 | JPY |
| Income taxes | Prior1InterimDuration | 1676000000 | JPY |
| Income taxes | InterimDuration | 477000000 | JPY |
| Profit loss | Prior1InterimDuration | 2026000000 | JPY |
| Profit loss | InterimDuration | 57000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 10000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | -108000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 2016000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 166000000 | JPY |
| Profit loss | Prior1InterimDuration | 2026000000 | JPY |
| Profit loss | InterimDuration | 57000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 279000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 124000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 524000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -516000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | 17000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -20000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 821000000 | JPY |
| Other comprehensive income | InterimDuration | -412000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 2848000000 | JPY |
| Comprehensive income | InterimDuration | -354000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 2818000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | -229000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 29000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -124000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 3703000000 | JPY |
| Income before income taxes | InterimDuration | 534000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 2768000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 3085000000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 31000000 | JPY |
| Impairment loss ope cf | InterimDuration | 6000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 9000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 9000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 447000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -5000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -31000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 264000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1InterimDuration | -7000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | InterimDuration | -7000000 | JPY |
| Increase decrease in provision for point card certificates ope cf | Prior1InterimDuration | 20000000 | JPY |
| Increase decrease in provision for point card certificates ope cf | InterimDuration | -51000000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1InterimDuration | 33000000 | JPY |
| Increase decrease in contract liabilities ope cf | InterimDuration | -41000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -33000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -22000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1InterimDuration | -29000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | InterimDuration | -25000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -26000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -54000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |