Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-18
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥784.3bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥30.0bn2025-03-01 → 2026-02-28Cons.Operating revenue2
Revenue¥778.2bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥30.7bn2024-03-01 → 2025-02-28Cons.Operating revenue2
Revenue¥771.1bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥755.4bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥304.8bn2021-03-01 → 2022-02-28vCons.Net sales (5-year summary)
Operating income¥11.2bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥13.0bn2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥12.5bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥14.3bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥17.4bn2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥13.4bn2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥9.9bn2021-03-01 → 2022-02-28vCons.Ordinary income loss (5-year summary)
Profit before tax¥8.2bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥7.5bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥8.2bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.4bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.0bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.9bn2021-03-01 → 2022-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥8.2bn2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥3.8bn2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥415.2bnat 2026-02-28Cons.Assets
Total assets¥411.8bnat 2025-02-28Cons.Assets
Total assets¥427.7bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥431.3bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥175.0bnat 2022-02-28vCons.Total assets (5-year summary)
Total liabilities¥188.0bnat 2026-02-28Cons.Liabilities
Total liabilities¥193.8bnat 2025-02-28Cons.Liabilities
Net assets / equity¥227.2bnat 2026-02-28Cons.Net assets
Net assets / equity¥218.0bnat 2025-02-28Cons.Net assets
Net assets / equity¥216.1bnat 2024-02-29vCons.Net assets
Net assets / equity¥209.4bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥95.3bnat 2022-02-28vCons.Net assets (5-year summary)
Cash and deposits¥38.9bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥26.3bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥38.9bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥26.3bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥37.2bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥31.8bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.5bnat 2022-02-28vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥37.7bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥16.7bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥30.6bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥24.2bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.6bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥3.9bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥13.0bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥14.6bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥14.5bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.5bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥29.0bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥14.7bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥10.6bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.4bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.7bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥94.362025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.062024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.82023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥104.222022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.192021-03-01 → 2022-02-28vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,619.3at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,513.14at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,490.63at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥2,412.73at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥2,494.86at 2022-02-28vCons.Net assets per share (5-year summary)
Equity ratio54.7%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio52.9%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio50.5%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio48.5%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio54.4%at 2022-02-28vCons.Equity to asset ratio (5-year summary)
ROE3.7%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE1.8%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE3.5%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE5.9%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE4.2%2021-03-01 → 2022-02-28vCons.Rate of return on equity (5-year summary)
Employees7,757at 2026-02-28Cons.Number of employees
Employees8,011at 2025-02-28Cons.Number of employees
Employees8,353at 2024-02-29vCons.Number of employees
Employees8,638at 2023-02-28vCons.Number of employees
Employees3,271at 2022-02-28vCons.Number of employees
Revenue¥746.5bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥773.9bn2025-03-01 → 2026-02-28StandaloneOperating revenue1
Revenue¥740.5bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥768.5bn2024-03-01 → 2025-02-28StandaloneOperating revenue1
Revenue¥23.9bn2023-03-01 → 2024-02-29vStandaloneOperating revenue1 (5-year summary)
Revenue¥22.9bn2022-03-01 → 2023-02-28vStandaloneOperating revenue1 (5-year summary)
Revenue¥308.7bn2021-03-01 → 2022-02-28vStandaloneOperating revenue1 (5-year summary)
Operating income¥9.3bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥11.5bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥10.4bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥12.6bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥5.8bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.9bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.7bn2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥15.4bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥19.3bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥16.3bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥16.2bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥3.8bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥935m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥2.1bn2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Total assets¥390.0bnat 2026-02-28StandaloneAssets
Total assets¥380.8bnat 2025-02-28StandaloneAssets
Total assets¥231.5bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥231.8bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥155.8bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥184.0bnat 2026-02-28StandaloneLiabilities
Total liabilities¥190.1bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥206.0bnat 2026-02-28StandaloneNet assets
Net assets / equity¥190.7bnat 2025-02-28StandaloneNet assets
Net assets / equity¥165.0bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥163.1bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥82.0bnat 2022-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥33.0bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥21.3bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥188.52025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥186.72024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.362023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.792022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.552021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥302024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-03-01 → 2022-02-28vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,377.21at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,200.92at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,903.9at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,881.53at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,150.86at 2022-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio52.8%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.4%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.6%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE8.2%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE9.1%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE2.3%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE0.8%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE2.6%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued86,856,954at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued86,856,954at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued86,856,954at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued86,856,954at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued38,291,560at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees6,681at 2026-02-28StandaloneNumber of employees
Employees6,903at 2025-02-28StandaloneNumber of employees
Employees35at 2024-02-29vStandaloneNumber of employees
Employees12at 2023-02-28vStandaloneNumber of employees
Employees1,882at 2022-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Total Retailreportable segmentemployeesat 2026-02-287757 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,847
ItemContextValueUnit
Net assetsPrior1YearInstant_NonConsolidatedMember190704000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember205976000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember380786000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember389961000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember740538000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember746536000000JPY
Rent income of real estate rev oaPrior1YearDuration_NonConsolidatedMember21606000000JPY
Rent income of real estate rev oaCurrentYearDuration_NonConsolidatedMember20782000000JPY
Other operating revenue2 rev oaPrior1YearDuration_NonConsolidatedMember6389000000JPY
Other operating revenue2 rev oaCurrentYearDuration_NonConsolidatedMember6569000000JPY
Operating revenue1Prior1YearDuration_NonConsolidatedMember768534000000JPY
Operating revenue1CurrentYearDuration_NonConsolidatedMember773888000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember537190000000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember542567000000JPY
Operating expensesPrior1YearDuration_NonConsolidatedMember537190000000JPY
Operating expensesCurrentYearDuration_NonConsolidatedMember542567000000JPY
Operating gross profitPrior1YearDuration_NonConsolidatedMember231344000000JPY
Operating gross profitCurrentYearDuration_NonConsolidatedMember231321000000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember9170000000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember9554000000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember15567000000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember16275000000JPY
Employees salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember84428000000JPY
Employees salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember86401000000JPY
Employees bonuses sgaPrior1YearDuration_NonConsolidatedMember5276000000JPY
Employees bonuses sgaCurrentYearDuration_NonConsolidatedMember5393000000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember2120000000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember1901000000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember1338000000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember1005000000JPY
Provision for share based remuneration for directors and other officers sgaPrior1YearDuration_NonConsolidatedMember39000000JPY
Provision for share based remuneration for directors and other officers sgaCurrentYearDuration_NonConsolidatedMember48000000JPY
Legal and employee benefits expenses sgaPrior1YearDuration_NonConsolidatedMember13231000000JPY
Legal and employee benefits expenses sgaCurrentYearDuration_NonConsolidatedMember13511000000JPY
Leasehold and office rents sgaPrior1YearDuration_NonConsolidatedMember19288000000JPY
Leasehold and office rents sgaCurrentYearDuration_NonConsolidatedMember19003000000JPY
Utilities expenses sgaPrior1YearDuration_NonConsolidatedMember16341000000JPY
Utilities expenses sgaCurrentYearDuration_NonConsolidatedMember15475000000JPY
Enterprise and office taxes sgaPrior1YearDuration_NonConsolidatedMember1860000000JPY
Enterprise and office taxes sgaCurrentYearDuration_NonConsolidatedMember1905000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember9000000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember-3000000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember51132000000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember51514000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember219804000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember221987000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember11539000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember9333000000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember1380000000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember1149000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 24 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28mismatch
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28mismatch
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass