Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥393.3bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥15.3bn2025-03-01 → 2025-08-31Cons.Operating revenue2
Revenue¥778.2bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥386.3bn2024-03-01 → 2024-08-31Cons.Net sales
Revenue¥15.4bn2024-03-01 → 2024-08-31Cons.Operating revenue2
Operating income¥4.5bn2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥5.2bn2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥5.4bn2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥14.3bn2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥6.1bn2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥3.4bn2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥4.9bn2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥2.6bn2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥2.6bn2025-03-01 → 2025-08-31Cons.Profit loss
Net income¥2.5bn2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥435.4bnat 2025-08-31Cons.Assets
Total assets¥411.8bnat 2025-02-28Cons.Assets
Total assets¥442.2bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥215.6bnat 2025-08-31Cons.Liabilities
Total liabilities¥193.8bnat 2025-02-28Cons.Liabilities
Net assets / equity¥219.8bnat 2025-08-31Cons.Net assets
Net assets / equity¥218.0bnat 2025-02-28Cons.Net assets
Net assets / equity¥217.9bnat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥38.5bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥26.3bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥38.5bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥26.3bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥43.6bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥37.2bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥37.0bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥16.7bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥34.6bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥8.0bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥13.0bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥13.2bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥16.7bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥14.7bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥15.0bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥30.532025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.062024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.122024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio50.4%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.9%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio49.2%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 492
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember3467000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.039
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember3368000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.038
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember2492000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.028
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember1704000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.019
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember1425000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.016
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember1290000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.014
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember1166000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.013
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember1165000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.013
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember944000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.010
Number of shares heldCurrentQuarterInstant61016000
Shareholding ratioCurrentQuarterInstant0.702
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember27500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember86764500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember867645
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember64954
Number of shares issued shares voting rightsCurrentQuarterInstant86856954
Number of voting rights issued shares voting rightsCurrentQuarterInstant867645
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member27500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member27500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0003
Number of shares held in own name treasury shares etcCurrentQuarterInstant27500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant27500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0003
Cash and depositsPrior1YearInstant26291000000JPY
Cash and depositsCurrentQuarterInstant38485000000JPY
Notes and accounts receivable tradePrior1YearInstant9018000000JPY
Notes and accounts receivable tradeCurrentQuarterInstant17050000000JPY
MerchandisePrior1YearInstant33669000000JPY
MerchandiseCurrentQuarterInstant34115000000JPY
Other caPrior1YearInstant9801000000JPY
Other caCurrentQuarterInstant11579000000JPY
Allowance for doubtful accounts caPrior1YearInstant-37000000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-37000000JPY
Current assetsPrior1YearInstant78744000000JPY
Current assetsCurrentQuarterInstant101194000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass