Annual report

Period2024-03-01 → 2025-02-28
Filed2025-09-26
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 24 passed

Amends S100VS4H.

Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥778.2bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥30.7bn2024-03-01 → 2025-02-28Cons.Operating revenue2
Revenue¥771.1bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥29.9bn2023-03-01 → 2024-02-29Cons.Operating revenue2
Revenue¥755.4bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥304.8bn2021-03-01 → 2022-02-28vCons.Net sales (5-year summary)
Revenue¥300.0bn2020-03-01 → 2021-02-28vCons.Net sales (5-year summary)
Operating income¥13.0bn2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥15.1bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥14.3bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥17.4bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥13.4bn2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥9.9bn2021-03-01 → 2022-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥8.0bn2020-03-01 → 2021-02-28vCons.Ordinary income loss (5-year summary)
Profit before tax¥7.5bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥11.3bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥3.8bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.4bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.0bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.9bn2021-03-01 → 2022-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.2bn2020-03-01 → 2021-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.8bn2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥7.5bn2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥411.8bnat 2025-02-28Cons.Assets
Total assets¥427.7bnat 2024-02-29Cons.Assets
Total assets¥431.3bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥175.0bnat 2022-02-28vCons.Total assets (5-year summary)
Total assets¥180.9bnat 2021-02-28vCons.Total assets (5-year summary)
Total liabilities¥193.8bnat 2025-02-28Cons.Liabilities
Total liabilities¥211.6bnat 2024-02-29Cons.Liabilities
Net assets / equity¥218.0bnat 2025-02-28Cons.Net assets
Net assets / equity¥216.1bnat 2024-02-29Cons.Net assets
Net assets / equity¥209.4bnat 2023-02-28vCons.Net assets
Net assets / equity¥95.3bnat 2022-02-28vCons.Net assets (5-year summary)
Net assets / equity¥93.9bnat 2021-02-28vCons.Net assets (5-year summary)
Cash and deposits¥26.3bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥37.2bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥26.3bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥37.2bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥31.8bnat 2023-02-28vCons.Cash and cash equivalents
Cash & equivalents¥12.5bnat 2022-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.1bnat 2021-02-28vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥16.7bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥30.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥24.2bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.6bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.6bn2020-03-01 → 2021-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥13.0bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥14.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥14.5bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.5bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8.3bn2020-03-01 → 2021-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥14.7bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥10.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.4bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.7bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2020-03-01 → 2021-02-28vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥44.062024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.82023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥104.222022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.192021-03-01 → 2022-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.472020-03-01 → 2021-02-28vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,513.14at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,490.63at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥2,412.73at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥2,494.86at 2022-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥2,454.01at 2021-02-28vCons.Net assets per share (5-year summary)
Equity ratio52.9%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio50.5%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio48.5%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio54.4%at 2022-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2021-02-28vCons.Equity to asset ratio (5-year summary)
ROE1.8%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE3.5%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE5.9%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE4.2%2021-03-01 → 2022-02-28vCons.Rate of return on equity (5-year summary)
ROE4.6%2020-03-01 → 2021-02-28vCons.Rate of return on equity (5-year summary)
Employees8,011at 2025-02-28Cons.Number of employees
Employees8,353at 2024-02-29Cons.Number of employees
Employees8,638at 2023-02-28vCons.Number of employees
Employees3,271at 2022-02-28vCons.Number of employees
Employees3,289at 2021-02-28vCons.Number of employees
Revenue¥740.5bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥768.5bn2024-03-01 → 2025-02-28StandaloneOperating revenue1
Revenue¥23.9bn2023-03-01 → 2024-02-29StandaloneOperating revenue1
Revenue¥22.9bn2022-03-01 → 2023-02-28vStandaloneOperating revenue1 (5-year summary)
Revenue¥308.7bn2021-03-01 → 2022-02-28vStandaloneOperating revenue1 (5-year summary)
Revenue¥300.3bn2020-03-01 → 2021-02-28vStandaloneOperating revenue1 (5-year summary)
Operating income¥11.5bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥2.5bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥12.6bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥5.8bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥2.9bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.7bn2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.2bn2020-03-01 → 2021-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥19.3bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥4.1bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥16.2bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥3.8bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥935m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥2.1bn2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Net income¥3.3bn2020-03-01 → 2021-02-28vStandaloneNet income loss (5-year summary)
Total assets¥380.8bnat 2025-02-28StandaloneAssets
Total assets¥231.5bnat 2024-02-29StandaloneAssets
Total assets¥231.8bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥155.8bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total assets¥162.2bnat 2021-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥190.1bnat 2025-02-28StandaloneLiabilities
Total liabilities¥66.5bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥190.7bnat 2025-02-28StandaloneNet assets
Net assets / equity¥165.0bnat 2024-02-29StandaloneNet assets
Net assets / equity¥163.1bnat 2023-02-28vStandaloneNet assets
Net assets / equity¥82.0bnat 2022-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥82.4bnat 2021-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥21.3bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥14.2bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥186.72024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.362023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.792022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.552021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.912020-03-01 → 2021-02-28vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-03-01 → 2022-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-03-01 → 2021-02-28vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,200.92at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,903.9at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥1,881.53at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,150.86at 2022-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,158.97at 2021-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio50.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.4%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.6%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2021-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE9.1%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE2.3%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE0.8%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE2.6%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
ROE4.1%2020-03-01 → 2021-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued86,856,954at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued86,856,954at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued86,856,954at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued38,291,560at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued38,291,560at 2021-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees6,903at 2025-02-28StandaloneNumber of employees
Employees35at 2024-02-29StandaloneNumber of employees
Employees12at 2023-02-28vStandaloneNumber of employees
Employees1,882at 2022-02-28vStandaloneNumber of employees
Employees1,812at 2021-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Total Retailreportable segmentemployeesat 2025-02-288011 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,798
ItemContextValueUnit
All employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row5Member0.694
Regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row5Member0.847
Non regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row5Member1.456
Ratio of female employees in managerial positions metrics of consolidated subsidiariesCurrentYearInstant_Row6Member0.111
All employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row6Member-
All employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row6Member0.551
Regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row6Member1.015
Non regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row6Member0.685
Ratio of female employees in managerial positions metrics of consolidated subsidiariesCurrentYearInstant_Row7Member-
All employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row7Member-
All employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row7Member0.575
Regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row7Member0.771
Non regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row7Member0.477
Ratio of female employees in managerial positions metrics of consolidated subsidiariesCurrentYearInstant_Row8Member0.263
All employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row8Member-
All employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row8Member0.552
Regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row8Member0.679
Non regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row8Member1.048
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member17
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member15.2
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member50
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member35.0
Capital expenditures overview of capital expenditures etcCurrentYearDuration17076000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember86856954
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember86856954
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant86856954
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant86856954
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember24
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember20
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember721
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember127
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember131
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember61954
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember62977
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember92761
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember2960
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember552187
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember18033
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember375
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember201640
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember867956
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember61354
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.1068
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0034
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.6361
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0207

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 24 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28mismatch
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass