Annual report

Period2021-02-21 → 2022-02-20

Filed2025-05-16

StandardJapan GAAP

ConsolidatedYes

Data checks20 of 24 passed

Amends S100O30J. Amended by S100VRP4 (2025-05-16).

Key figures · 152

Metric	Value	Period	Scope	Source row
Revenue	¥412.2bn	2021-02-21 → 2022-02-20	Cons.	Net sales
Revenue	¥439.7bn	2021-02-21 → 2022-02-20	Cons.	Operating revenue1
Revenue	¥412.2bn	2020-02-21 → 2021-02-20	Cons.	Net sales
Revenue	¥439.3bn	2020-02-21 → 2021-02-20	Cons.	Operating revenue1
Revenue	¥433.6bn	2019-02-21 → 2020-02-20^d	Cons.	Operating revenue1 (5-year summary)
Revenue	¥437.6bn	2018-02-21 → 2019-02-20^d	Cons.	Operating revenue1 (5-year summary)
Revenue	¥438.1bn	2017-02-21 → 2018-02-20^d	Cons.	Operating revenue1 (5-year summary)
Operating income	¥15.4bn	2021-02-21 → 2022-02-20	Cons.	Operating income
Operating income	¥14.0bn	2020-02-21 → 2021-02-20	Cons.	Operating income
Ordinary income	¥17.0bn	2021-02-21 → 2022-02-20	Cons.	Ordinary income
Ordinary income	¥15.1bn	2020-02-21 → 2021-02-20	Cons.	Ordinary income
Ordinary income	¥11.4bn	2019-02-21 → 2020-02-20^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥14.5bn	2018-02-21 → 2019-02-20^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥14.8bn	2017-02-21 → 2018-02-20^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥15.9bn	2021-02-21 → 2022-02-20	Cons.	Income before income taxes
Profit before tax	¥14.3bn	2020-02-21 → 2021-02-20	Cons.	Income before income taxes
Net income (owners)	¥10.6bn	2021-02-21 → 2022-02-20	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥9.7bn	2020-02-21 → 2021-02-20	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥6.1bn	2019-02-21 → 2020-02-20^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥8.6bn	2018-02-21 → 2019-02-20^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥9.4bn	2017-02-21 → 2018-02-20^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥10.7bn	2021-02-21 → 2022-02-20	Cons.	Profit loss
Net income	¥9.7bn	2020-02-21 → 2021-02-20	Cons.	Profit loss
Total assets	¥299.5bn	at 2022-02-20	Cons.	Assets
Total assets	¥297.8bn	at 2021-02-20	Cons.	Assets
Total assets	¥297.0bn	at 2020-02-20^d	Cons.	Total assets (5-year summary)
Total assets	¥288.9bn	at 2019-02-20^d	Cons.	Total assets (5-year summary)
Total assets	¥289.6bn	at 2018-02-20^d	Cons.	Total assets (5-year summary)
Total liabilities	¥122.1bn	at 2022-02-20	Cons.	Liabilities
Total liabilities	¥130.2bn	at 2021-02-20	Cons.	Liabilities
Net assets / equity	¥177.3bn	at 2022-02-20	Cons.	Net assets
Net assets / equity	¥167.6bn	at 2021-02-20	Cons.	Net assets
Net assets / equity	¥160.1bn	at 2020-02-20^d	Cons.	Net assets
Net assets / equity	¥155.6bn	at 2019-02-20^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥150.1bn	at 2018-02-20^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥34.9bn	at 2022-02-20	Cons.	Cash and deposits
Cash and deposits	¥28.5bn	at 2021-02-20	Cons.	Cash and deposits
Cash & equivalents	¥30.1bn	at 2022-02-20	Cons.	Cash and cash equivalents
Cash & equivalents	¥24.8bn	at 2021-02-20	Cons.	Cash and cash equivalents
Cash & equivalents	¥18.3bn	at 2020-02-20^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥19.2bn	at 2019-02-20^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥19.1bn	at 2018-02-20^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥20.3bn	2021-02-21 → 2022-02-20	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥32.1bn	2020-02-21 → 2021-02-20	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥17.2bn	2019-02-21 → 2020-02-20^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥21.0bn	2018-02-21 → 2019-02-20^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥23.7bn	2017-02-21 → 2018-02-20^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥9.0bn	2021-02-21 → 2022-02-20	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥11.8bn	2020-02-21 → 2021-02-20	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥21.7bn	2019-02-21 → 2020-02-20^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥9.1bn	2018-02-21 → 2019-02-20^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥7.4bn	2017-02-21 → 2018-02-20^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥6.7bn	2021-02-21 → 2022-02-20	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥13.9bn	2020-02-21 → 2021-02-20	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥3.7bn	2019-02-21 → 2020-02-20^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥11.4bn	2018-02-21 → 2019-02-20^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥13.5bn	2017-02-21 → 2018-02-20^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥203	2021-02-21 → 2022-02-20	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥185.41	2020-02-21 → 2021-02-20	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥116.32	2019-02-21 → 2020-02-20^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥163.7	2018-02-21 → 2019-02-20^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥179.95	2017-02-21 → 2018-02-20^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥3,340.18	at 2022-02-20	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,156.74	at 2021-02-20	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,011.81	at 2020-02-20^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥2,919.75	at 2019-02-20^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥2,808.93	at 2018-02-20^d	Cons.	Net assets per share (5-year summary)
Equity ratio	58.5%	at 2022-02-20	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	55.6%	at 2021-02-20	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	53.2%	at 2020-02-20^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	53.0%	at 2019-02-20^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	50.9%	at 2018-02-20^d	Cons.	Equity to asset ratio (5-year summary)
ROE	6.3%	2021-02-21 → 2022-02-20	Cons.	Rate of return on equity (5-year summary)
ROE	6.0%	2020-02-21 → 2021-02-20	Cons.	Rate of return on equity (5-year summary)
ROE	3.9%	2019-02-21 → 2020-02-20^d	Cons.	Rate of return on equity (5-year summary)
ROE	5.7%	2018-02-21 → 2019-02-20^d	Cons.	Rate of return on equity (5-year summary)
ROE	6.6%	2017-02-21 → 2018-02-20^d	Cons.	Rate of return on equity (5-year summary)
Employees	5,324	at 2022-02-20	Cons.	Number of employees
Employees	5,442	at 2021-02-20	Cons.	Number of employees
Employees	5,542	at 2020-02-20^d	Cons.	Number of employees
Employees	5,600	at 2019-02-20^d	Cons.	Number of employees
Employees	5,649	at 2018-02-20^d	Cons.	Number of employees
Revenue	¥366.5bn	2021-02-21 → 2022-02-20	Standalone	Net sales
Revenue	¥388.5bn	2021-02-21 → 2022-02-20	Standalone	Operating revenue1
Revenue	¥367.8bn	2020-02-21 → 2021-02-20	Standalone	Net sales
Revenue	¥389.8bn	2020-02-21 → 2021-02-20	Standalone	Operating revenue1
Revenue	¥374.8bn	2019-02-21 → 2020-02-20^d	Standalone	Operating revenue1 (5-year summary)
Revenue	¥374.8bn	2018-02-21 → 2019-02-20^d	Standalone	Operating revenue1 (5-year summary)
Revenue	¥374.6bn	2017-02-21 → 2018-02-20^d	Standalone	Operating revenue1 (5-year summary)
Operating income	¥13.8bn	2021-02-21 → 2022-02-20	Standalone	Operating income
Operating income	¥13.6bn	2020-02-21 → 2021-02-20	Standalone	Operating income
Ordinary income	¥15.2bn	2021-02-21 → 2022-02-20	Standalone	Ordinary income
Ordinary income	¥15.1bn	2020-02-21 → 2021-02-20	Standalone	Ordinary income
Ordinary income	¥10.9bn	2019-02-21 → 2020-02-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥12.0bn	2018-02-21 → 2019-02-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥12.3bn	2017-02-21 → 2018-02-20^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥14.4bn	2021-02-21 → 2022-02-20	Standalone	Income before income taxes
Profit before tax	¥13.9bn	2020-02-21 → 2021-02-20	Standalone	Income before income taxes
Net income	¥10.0bn	2021-02-21 → 2022-02-20	Standalone	Profit loss
Net income	¥9.5bn	2020-02-21 → 2021-02-20	Standalone	Profit loss
Net income	¥8.2bn	2019-02-21 → 2020-02-20^d	Standalone	Net income loss (5-year summary)
Net income	¥8.9bn	2018-02-21 → 2019-02-20^d	Standalone	Net income loss (5-year summary)
Net income	¥8.3bn	2017-02-21 → 2018-02-20^d	Standalone	Net income loss (5-year summary)
Total assets	¥269.9bn	at 2022-02-20	Standalone	Assets
Total assets	¥269.2bn	at 2021-02-20	Standalone	Assets
Total assets	¥266.2bn	at 2020-02-20^d	Standalone	Total assets (5-year summary)
Total assets	¥256.7bn	at 2019-02-20^d	Standalone	Total assets (5-year summary)
Total assets	¥254.5bn	at 2018-02-20^d	Standalone	Total assets (5-year summary)
Total liabilities	¥113.8bn	at 2022-02-20	Standalone	Liabilities
Total liabilities	¥120.8bn	at 2021-02-20	Standalone	Liabilities
Net assets / equity	¥156.1bn	at 2022-02-20	Standalone	Net assets
Net assets / equity	¥148.4bn	at 2021-02-20	Standalone	Net assets
Net assets / equity	¥141.2bn	at 2020-02-20^d	Standalone	Net assets
Net assets / equity	¥135.0bn	at 2019-02-20^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥128.5bn	at 2018-02-20^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥18.6bn	at 2022-02-20	Standalone	Cash and deposits
Cash and deposits	¥13.4bn	at 2021-02-20	Standalone	Cash and deposits
EPS (basic)	¥190	2021-02-21 → 2022-02-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥180.87	2020-02-21 → 2021-02-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥156.65	2019-02-21 → 2020-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥170.1	2018-02-21 → 2019-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥158.96	2017-02-21 → 2018-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥42	2021-02-21 → 2022-02-20	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥38	2020-02-21 → 2021-02-20	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥35	2019-02-21 → 2020-02-20^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥35	2018-02-21 → 2019-02-20^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥37	2017-02-21 → 2018-02-20^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥2,977.15	at 2022-02-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥2,828.93	at 2021-02-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥2,692.46	at 2020-02-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥2,573.18	at 2019-02-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥2,449.47	at 2018-02-20^d	Standalone	Net assets per share (5-year summary)
Equity ratio	57.8%	at 2022-02-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	55.1%	at 2021-02-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	53.1%	at 2020-02-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	52.6%	at 2019-02-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	50.5%	at 2018-02-20^d	Standalone	Equity to asset ratio (5-year summary)
ROE	6.6%	2021-02-21 → 2022-02-20	Standalone	Rate of return on equity (5-year summary)
ROE	6.6%	2020-02-21 → 2021-02-20	Standalone	Rate of return on equity (5-year summary)
ROE	5.9%	2019-02-21 → 2020-02-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	6.8%	2018-02-21 → 2019-02-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	6.7%	2017-02-21 → 2018-02-20^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	58,546,000	at 2022-02-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	58,546,000	at 2021-02-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	58,546,000	at 2020-02-20^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	58,546,000	at 2019-02-20^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	58,546,000	at 2018-02-20^d	Standalone	Total number of issued shares (5-year summary)
Employees	3,545	at 2022-02-20	Standalone	Number of employees
Employees	3,539	at 2021-02-20	Standalone	Number of employees
Employees	3,508	at 2020-02-20^d	Standalone	Number of employees
Employees	3,453	at 2019-02-20^d	Standalone	Number of employees
Employees	3,370	at 2018-02-20^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

Segments · 83

Segment	Item	Period	Value
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	capex	2021-02-21 → 2022-02-20	¥254m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	depreciation	2021-02-21 → 2022-02-20	¥442m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	employees	at 2022-02-20	357 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue	2021-02-21 → 2022-02-20	¥13.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue external	2021-02-21 → 2022-02-20	¥13.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue intersegment	2021-02-21 → 2022-02-20	¥351m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment assets	at 2022-02-20	¥8.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment ordinary income	2021-02-21 → 2022-02-20	¥138m
Reconciling Itemsreconciling	depreciation	2021-02-21 → 2022-02-20	−¥31m
Reconciling Itemsreconciling	revenue	2021-02-21 → 2022-02-20	−¥50.7bn
Reconciling Itemsreconciling	revenue intersegment	2021-02-21 → 2022-02-20	−¥50.7bn
Reconciling Itemsreconciling	segment assets	at 2022-02-20	−¥37.6bn
Reconciling Itemsreconciling	segment ordinary income	2021-02-21 → 2022-02-20	−¥483m
Retailreportable segment	capex	2021-02-21 → 2022-02-20	¥7.4bn
Retailreportable segment	depreciation	2021-02-21 → 2022-02-20	¥10.2bn
Retailreportable segment	employees	at 2022-02-20	4688 pure
Retailreportable segment	revenue	2021-02-21 → 2022-02-20	¥432.4bn
Retailreportable segment	revenue external	2021-02-21 → 2022-02-20	¥420.5bn
Retailreportable segment	revenue intersegment	2021-02-21 → 2022-02-20	¥11.8bn
Retailreportable segment	segment assets	at 2022-02-20	¥295.1bn
Retailreportable segment	segment ordinary income	2021-02-21 → 2022-02-20	¥16.3bn
Retail Relatedreportable segment	capex	2021-02-21 → 2022-02-20	¥219m
Retail Relatedreportable segment	depreciation	2021-02-21 → 2022-02-20	¥1.3bn
Retail Relatedreportable segment	employees	at 2022-02-20	279 pure
Retail Relatedreportable segment	revenue	2021-02-21 → 2022-02-20	¥44.7bn
Retail Relatedreportable segment	revenue external	2021-02-21 → 2022-02-20	¥6.2bn
Retail Relatedreportable segment	revenue intersegment	2021-02-21 → 2022-02-20	¥38.5bn
Retail Relatedreportable segment	segment assets	at 2022-02-20	¥33.4bn
Retail Relatedreportable segment	segment ordinary income	2021-02-21 → 2022-02-20	¥1.0bn
—segment total	capex	2021-02-21 → 2022-02-20	¥7.6bn
—segment total	depreciation	2021-02-21 → 2022-02-20	¥11.4bn
—segment total	revenue	2021-02-21 → 2022-02-20	¥477.1bn
—segment total	revenue external	2021-02-21 → 2022-02-20	¥426.7bn
—segment total	revenue intersegment	2021-02-21 → 2022-02-20	¥50.4bn
—segment total	segment assets	at 2022-02-20	¥328.5bn
—segment total	segment ordinary income	2021-02-21 → 2022-02-20	¥17.3bn
Total Of Reportable Segments And Otherssegment total	capex	2021-02-21 → 2022-02-20	¥7.8bn
Total Of Reportable Segments And Otherssegment total	depreciation	2021-02-21 → 2022-02-20	¥11.9bn
Total Of Reportable Segments And Otherssegment total	revenue	2021-02-21 → 2022-02-20	¥490.5bn
Total Of Reportable Segments And Otherssegment total	revenue external	2021-02-21 → 2022-02-20	¥439.7bn
Total Of Reportable Segments And Otherssegment total	revenue intersegment	2021-02-21 → 2022-02-20	¥50.7bn
Total Of Reportable Segments And Otherssegment total	segment assets	at 2022-02-20	¥337.0bn
Total Of Reportable Segments And Otherssegment total	segment ordinary income	2021-02-21 → 2022-02-20	¥17.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	capex	2020-02-21 → 2021-02-20	¥220m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	depreciation	2020-02-21 → 2021-02-20	¥499m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue	2020-02-21 → 2021-02-20	¥12.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue external	2020-02-21 → 2021-02-20	¥12.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue intersegment	2020-02-21 → 2021-02-20	¥349m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment assets	at 2021-02-20	¥8.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment ordinary income	2020-02-21 → 2021-02-20	−¥72m
Reconciling Itemsreconciling	depreciation	2020-02-21 → 2021-02-20	−¥25m
Reconciling Itemsreconciling	revenue	2020-02-21 → 2021-02-20	−¥50.4bn
Reconciling Itemsreconciling	revenue intersegment	2020-02-21 → 2021-02-20	−¥50.4bn
Reconciling Itemsreconciling	segment assets	at 2021-02-20	−¥37.7bn
Reconciling Itemsreconciling	segment ordinary income	2020-02-21 → 2021-02-20	−¥1.1bn
Retailreportable segment	capex	2020-02-21 → 2021-02-20	¥9.9bn
Retailreportable segment	depreciation	2020-02-21 → 2021-02-20	¥9.8bn
Retailreportable segment	revenue	2020-02-21 → 2021-02-20	¥433.2bn
Retailreportable segment	revenue external	2020-02-21 → 2021-02-20	¥421.2bn
Retailreportable segment	revenue intersegment	2020-02-21 → 2021-02-20	¥12.0bn
Retailreportable segment	segment assets	at 2021-02-20	¥293.0bn
Retailreportable segment	segment ordinary income	2020-02-21 → 2021-02-20	¥15.8bn
Retail Relatedreportable segment	capex	2020-02-21 → 2021-02-20	¥474m
Retail Relatedreportable segment	depreciation	2020-02-21 → 2021-02-20	¥1.3bn
Retail Relatedreportable segment	revenue	2020-02-21 → 2021-02-20	¥43.7bn
Retail Relatedreportable segment	revenue external	2020-02-21 → 2021-02-20	¥5.6bn
Retail Relatedreportable segment	revenue intersegment	2020-02-21 → 2021-02-20	¥38.1bn
Retail Relatedreportable segment	segment assets	at 2021-02-20	¥34.1bn
Retail Relatedreportable segment	segment ordinary income	2020-02-21 → 2021-02-20	¥460m
—segment total	capex	2020-02-21 → 2021-02-20	¥10.4bn
—segment total	depreciation	2020-02-21 → 2021-02-20	¥11.1bn
—segment total	revenue	2020-02-21 → 2021-02-20	¥476.9bn
—segment total	revenue external	2020-02-21 → 2021-02-20	¥426.8bn
—segment total	revenue intersegment	2020-02-21 → 2021-02-20	¥50.0bn
—segment total	segment assets	at 2021-02-20	¥327.1bn
—segment total	segment ordinary income	2020-02-21 → 2021-02-20	¥16.3bn
Total Of Reportable Segments And Otherssegment total	capex	2020-02-21 → 2021-02-20	¥10.6bn
Total Of Reportable Segments And Otherssegment total	depreciation	2020-02-21 → 2021-02-20	¥11.6bn
Total Of Reportable Segments And Otherssegment total	revenue	2020-02-21 → 2021-02-20	¥489.7bn
Total Of Reportable Segments And Otherssegment total	revenue external	2020-02-21 → 2021-02-20	¥439.3bn
Total Of Reportable Segments And Otherssegment total	revenue intersegment	2020-02-21 → 2021-02-20	¥50.4bn
Total Of Reportable Segments And Otherssegment total	segment assets	at 2021-02-20	¥335.5bn
Total Of Reportable Segments And Otherssegment total	segment ordinary income	2020-02-21 → 2021-02-20	¥16.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,764

Item	Context	Value	Unit
Valuation and translation adjustments	CurrentYearInstant	3884000000	JPY
Non controlling interests	Prior1YearInstant	2048000000	JPY
Non controlling interests	CurrentYearInstant	2144000000	JPY
Net assets	Prior1YearInstant	167616000000	JPY
Net assets	CurrentYearInstant	177332000000	JPY
Liabilities and net assets	Prior1YearInstant	297845000000	JPY
Liabilities and net assets	CurrentYearInstant	299476000000	JPY
Net sales	Prior1YearDuration	412239000000	JPY
Net sales	CurrentYearDuration	412154000000	JPY
Rent income of real estate rev oa	Prior1YearDuration	14038000000	JPY
Rent income of real estate rev oa	CurrentYearDuration	14309000000	JPY
Other operating revenue2 rev oa	Prior1YearDuration	13048000000	JPY
Other operating revenue2 rev oa	CurrentYearDuration	13276000000	JPY
Operating revenue1	Prior1YearDuration	439326000000	JPY
Operating revenue1	CurrentYearDuration	439740000000	JPY
Cost of sales	Prior1YearDuration	290098000000	JPY
Cost of sales	CurrentYearDuration	289629000000	JPY
Gross profit	Prior1YearDuration	122140000000	JPY
Gross profit	CurrentYearDuration	122525000000	JPY
Operating gross profit	Prior1YearDuration	149227000000	JPY
Operating gross profit	CurrentYearDuration	150110000000	JPY
Selling sundry expenses sga	Prior1YearDuration	20130000000	JPY
Selling sundry expenses sga	CurrentYearDuration	20476000000	JPY
Salaries and allowances sga	Prior1YearDuration	61333000000	JPY
Salaries and allowances sga	CurrentYearDuration	59735000000	JPY
Provision for bonuses sga	Prior1YearDuration	1363000000	JPY
Provision for bonuses sga	CurrentYearDuration	1421000000	JPY
Retirement benefit expenses sga	Prior1YearDuration	1419000000	JPY
Retirement benefit expenses sga	CurrentYearDuration	1194000000	JPY
Rent expenses sga	Prior1YearDuration	12729000000	JPY
Rent expenses sga	CurrentYearDuration	13470000000	JPY
Depreciation sga	Prior1YearDuration	11584000000	JPY
Depreciation sga	CurrentYearDuration	11839000000	JPY
Amortization of goodwill sga	Prior1YearDuration	66000000	JPY
Amortization of goodwill sga	CurrentYearDuration	66000000	JPY
Other sga	Prior1YearDuration	26561000000	JPY
Other sga	CurrentYearDuration	26544000000	JPY
Selling general and administrative expenses	Prior1YearDuration	135189000000	JPY
Selling general and administrative expenses	CurrentYearDuration	134748000000	JPY
Operating income	Prior1YearDuration	14037000000	JPY
Operating income	CurrentYearDuration	15362000000	JPY
Interest income noi	Prior1YearDuration	289000000	JPY
Interest income noi	CurrentYearDuration	284000000	JPY
Dividends income noi	Prior1YearDuration	81000000	JPY
Dividends income noi	CurrentYearDuration	80000000	JPY
Insurance income noi	Prior1YearDuration	65000000	JPY
Insurance income noi	CurrentYearDuration	105000000	JPY
Receipt subsidy noi	Prior1YearDuration	220000000	JPY
Receipt subsidy noi	CurrentYearDuration	102000000	JPY
Commission fee noi	Prior1YearDuration	53000000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 24 passed

balance sheet identity	consolidated 2021-02-20	pass rounding
balance sheet identity	consolidated 2022-02-20	pass
balance sheet identity	non_consolidated 2021-02-20	pass rounding
balance sheet identity	non_consolidated 2022-02-20	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2020-02-20	pass
statement vs summary · net assets	consolidated 2021-02-20	pass
statement vs summary · net assets	consolidated 2022-02-20	pass
statement vs summary · net assets	non_consolidated 2020-02-20	pass
statement vs summary · net assets	non_consolidated 2021-02-20	pass
statement vs summary · net assets	non_consolidated 2022-02-20	pass
statement vs summary · net income attributable to parent	consolidated 2020-02-21/2021-02-20	pass
statement vs summary · net income attributable to parent	consolidated 2021-02-21/2022-02-20	pass
statement vs summary · operating cash flow	consolidated 2020-02-21/2021-02-20	pass
statement vs summary · operating cash flow	consolidated 2021-02-21/2022-02-20	pass
statement vs summary · revenue	consolidated 2020-02-21/2021-02-20	mismatch
statement vs summary · revenue	consolidated 2021-02-21/2022-02-20	mismatch
statement vs summary · revenue	non_consolidated 2020-02-21/2021-02-20	mismatch
statement vs summary · revenue	non_consolidated 2021-02-21/2022-02-20	mismatch
statement vs summary · total assets	consolidated 2021-02-20	pass
statement vs summary · total assets	consolidated 2022-02-20	pass
statement vs summary · total assets	non_consolidated 2021-02-20	pass
statement vs summary · total assets	non_consolidated 2022-02-20	pass