Quarterly report · Q2
8276.TEDINET S100P9IR
Period2022-02-21 → 2022-08-20
Filed2022-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥186.2bn | 2022-02-21 → 2022-08-20 | Cons. | Net sales |
| Revenue | ¥203.2bn | 2022-02-21 → 2022-08-20 | Cons. | Operating revenue1 |
| Revenue | ¥17.0bn | 2022-02-21 → 2022-08-20 | Cons. | Operating revenue2 |
| Revenue | ¥439.7bn | 2021-02-21 → 2022-02-20 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥202.4bn | 2021-02-21 → 2021-08-20 | Cons. | Net sales |
| Revenue | ¥216.0bn | 2021-02-21 → 2021-08-20 | Cons. | Operating revenue1 |
| Revenue | ¥13.5bn | 2021-02-21 → 2021-08-20 | Cons. | Operating revenue2 |
| Operating income | ¥4.8bn | 2022-02-21 → 2022-08-20 | Cons. | Operating income |
| Operating income | ¥7.1bn | 2021-02-21 → 2021-08-20 | Cons. | Operating income |
| Ordinary income | ¥5.6bn | 2022-02-21 → 2022-08-20 | Cons. | Ordinary income |
| Ordinary income | ¥17.0bn | 2021-02-21 → 2022-02-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.7bn | 2021-02-21 → 2021-08-20 | Cons. | Ordinary income |
| Profit before tax | ¥4.8bn | 2022-02-21 → 2022-08-20 | Cons. | Income before income taxes |
| Profit before tax | ¥7.8bn | 2021-02-21 → 2021-08-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.0bn | 2022-02-21 → 2022-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.6bn | 2021-02-21 → 2022-02-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.1bn | 2021-02-21 → 2021-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2022-02-21 → 2022-08-20 | Cons. | Profit loss |
| Net income | ¥5.2bn | 2021-02-21 → 2021-08-20 | Cons. | Profit loss |
| Total assets | ¥302.3bn | at 2022-08-20 | Cons. | Assets |
| Total assets | ¥299.5bn | at 2022-02-20 | Cons. | Assets |
| Total assets | ¥295.3bn | at 2021-08-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥121.8bn | at 2022-08-20 | Cons. | Liabilities |
| Total liabilities | ¥122.1bn | at 2022-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥180.5bn | at 2022-08-20 | Cons. | Net assets |
| Net assets / equity | ¥177.3bn | at 2022-02-20 | Cons. | Net assets |
| Net assets / equity | ¥172.2bn | at 2021-08-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.4bn | at 2022-08-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.9bn | at 2022-02-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥29.4bn | at 2022-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.1bn | at 2022-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.7bn | at 2021-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.8bn | at 2021-02-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥10.5bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥20.3bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.8bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8.1bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.0bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.8bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.6bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.7bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.5bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥56.87 | 2022-02-21 → 2022-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.93 | 2022-05-21 → 2022-08-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203 | 2021-02-21 → 2022-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.18 | 2021-02-21 → 2021-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.31 | 2021-05-21 → 2021-08-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.0% | at 2022-08-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2022-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2021-08-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-21 → 2022-08-20 | ¥7.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-21 → 2022-08-20 | ¥6.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥183m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-02-21 → 2022-08-20 | ¥108m |
| Reconciling Itemsreconciling | revenue | 2022-02-21 → 2022-08-20 | −¥20.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-21 → 2022-08-20 | −¥20.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-02-21 → 2022-08-20 | −¥1.1bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue | 2022-02-21 → 2022-08-20 | ¥194.8bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue external | 2022-02-21 → 2022-08-20 | ¥193.3bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥1.5bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | segment ordinary income | 2022-02-21 → 2022-08-20 | ¥6.1bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue | 2022-02-21 → 2022-08-20 | ¥22.2bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue external | 2022-02-21 → 2022-08-20 | ¥3.1bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥19.1bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | segment ordinary income | 2022-02-21 → 2022-08-20 | ¥450m |
| —segment total | revenue | 2022-02-21 → 2022-08-20 | ¥217.0bn |
| —segment total | revenue external | 2022-02-21 → 2022-08-20 | ¥196.4bn |
| —segment total | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥20.6bn |
| —segment total | segment ordinary income | 2022-02-21 → 2022-08-20 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-21 → 2022-08-20 | ¥224.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-21 → 2022-08-20 | ¥203.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-02-21 → 2022-08-20 | ¥6.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-02-21 → 2021-08-20 | ¥6.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-02-21 → 2021-08-20 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥175m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-02-21 → 2021-08-20 | ¥78m |
| Reconciling Itemsreconciling | revenue | 2021-02-21 → 2021-08-20 | −¥24.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-21 → 2021-08-20 | −¥24.9bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-02-21 → 2021-08-20 | −¥454m |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue | 2021-02-21 → 2021-08-20 | ¥212.5bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue external | 2021-02-21 → 2021-08-20 | ¥206.7bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥5.8bn |
| jpcrp040300-q2r_E03081-000Retailreportable segment | segment ordinary income | 2021-02-21 → 2021-08-20 | ¥7.6bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue | 2021-02-21 → 2021-08-20 | ¥21.9bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue external | 2021-02-21 → 2021-08-20 | ¥3.0bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥18.9bn |
| jpcrp040300-q2r_E03081-000Retail Relatedreportable segment | segment ordinary income | 2021-02-21 → 2021-08-20 | ¥469m |
| —segment total | revenue | 2021-02-21 → 2021-08-20 | ¥234.4bn |
| —segment total | revenue external | 2021-02-21 → 2021-08-20 | ¥209.7bn |
| —segment total | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥24.7bn |
| —segment total | segment ordinary income | 2021-02-21 → 2021-08-20 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-21 → 2021-08-20 | ¥240.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-21 → 2021-08-20 | ¥216.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥24.9bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-02-21 → 2021-08-20 | ¥8.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 554
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of investment securities ei | CurrentYTDDuration | 120000000 | JPY |
| Other ei | Prior1YTDDuration | － | JPY |
| Other ei | CurrentYTDDuration | 92000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 453000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 696000000 | JPY |
| Loss from new coronavirus infection el | Prior1YTDDuration | 20000000 | JPY |
| Loss from new coronavirus infection el | CurrentYTDDuration | － | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 1000000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 9000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 67000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 176000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 119000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 729000000 | JPY |
| Provision for loss on stores closing el | Prior1YTDDuration | 76000000 | JPY |
| Provision for loss on stores closing el | CurrentYTDDuration | 424000000 | JPY |
| Other el | Prior1YTDDuration | 4000000 | JPY |
| Other el | CurrentYTDDuration | 128000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 290000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1469000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 7823000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4794000000 | JPY |
| Income taxes | Prior1YTDDuration | 2641000000 | JPY |
| Income taxes | CurrentYTDDuration | 1823000000 | JPY |
| Profit loss | Prior1YTDDuration | 5181000000 | JPY |
| Profit loss | CurrentYTDDuration | 2970000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 32000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -12000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 5149000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2982000000 | JPY |
| Profit loss | Prior1YTDDuration | 5181000000 | JPY |
| Profit loss | CurrentYTDDuration | 2970000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -129000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 35000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 736000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1343000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -38000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 568000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1377000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 5750000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 4348000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 5679000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 4290000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 70000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 57000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 7823000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4794000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 5780000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 5442000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 33000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |