Quarterly report · Q3
8273.TEDINET S100PXB5
Period2022-03-01 → 2022-11-30
Filed2023-01-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥294.6bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥333.9bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue1 |
| Revenue | ¥39.3bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue2 |
| Revenue | ¥676.8bn | 2021-03-01 → 2022-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥471.2bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Revenue | ¥496.1bn | 2021-03-01 → 2021-11-30 | Cons. | Operating revenue1 |
| Revenue | ¥24.9bn | 2021-03-01 → 2021-11-30 | Cons. | Operating revenue2 |
| Operating income | ¥22.2bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥23.9bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥22.5bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥34.7bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥23.7bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥22.6bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥24.1bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥15.3bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.2bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16.4bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.5bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥16.6bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥479.8bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥468.8bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥477.2bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥210.3bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥206.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥269.5bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥262.4bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥255.5bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.1bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.1bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.6bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.3bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥23.5bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥18.6bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.5bn | 2021-03-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.7bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥14.2bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11.8bn | 2021-03-01 → 2021-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥19.3bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥18.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥11.6bn | 2021-03-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥213.52 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.75 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥324.45 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥228.88 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.08 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.0% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | ¥515m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥22.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥22.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥212m |
| jpcrp040300-q3r_E03068-000Retail Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥322.0bn |
| jpcrp040300-q3r_E03068-000Retail Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥321.2bn |
| jpcrp040300-q3r_E03068-000Retail Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥736m |
| jpcrp040300-q3r_E03068-000Retail Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥18.7bn |
| jpcrp040300-q3r_E03068-000Retail Relatedreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥30.2bn |
| jpcrp040300-q3r_E03068-000Retail Relatedreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥9.9bn |
| jpcrp040300-q3r_E03068-000Retail Relatedreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥20.3bn |
| jpcrp040300-q3r_E03068-000Retail Relatedreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥3.2bn |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥352.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥331.1bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥21.1bn |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥356.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥333.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥22.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥22.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-11-30 | ¥3.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-11-30 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-11-30 | ¥786m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥60.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥60.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥159m |
| jpcrp040300-q3r_E03068-000Retail Businessreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥481.3bn |
| jpcrp040300-q3r_E03068-000Retail Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥480.8bn |
| jpcrp040300-q3r_E03068-000Retail Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥518m |
| jpcrp040300-q3r_E03068-000Retail Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥20.0bn |
| jpcrp040300-q3r_E03068-000Retail Relatedreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥71.9bn |
| jpcrp040300-q3r_E03068-000Retail Relatedreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥12.8bn |
| jpcrp040300-q3r_E03068-000Retail Relatedreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥59.1bn |
| jpcrp040300-q3r_E03068-000Retail Relatedreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥3.3bn |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥553.2bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥493.6bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥59.6bn |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥23.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥557.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥496.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥60.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | ¥24.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 517
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of treasury stock fin cf | CurrentYTDDuration | -1000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -6154000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -6147000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -33000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -32000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YTDDuration | -7000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYTDDuration | -560000000 | JPY |
| Other net fin cf | Prior1YTDDuration | -3000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -3000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -11622000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -19313000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -15916000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -3503000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 25306000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 11621000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 9390000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 8117000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03068-000RetailBusinessReportableSegmentsMember | 480797000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03068-000RetailRelatedReportableSegmentsMember | 12844000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 493642000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2450000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 496093000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 496093000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03068-000RetailBusinessReportableSegmentsMember | 518000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03068-000RetailRelatedReportableSegmentsMember | 59072000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 59590000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1338000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 60929000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -60929000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E03068-000RetailBusinessReportableSegmentsMember | 481316000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E03068-000RetailRelatedReportableSegmentsMember | 71916000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReportableSegmentsMember | 553233000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3789000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 557022000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReconcilingItemsMember | -60929000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 496093000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03068-000RetailBusinessReportableSegmentsMember | 19987000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03068-000RetailRelatedReportableSegmentsMember | 3254000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 23241000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 786000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 24028000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -159000000 | JPY |
| Operating income | Prior1YTDDuration | 23868000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03068-000RetailBusinessReportableSegmentsMember | 321232000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03068-000RetailRelatedReportableSegmentsMember | 9900000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 331132000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2789000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 333922000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |