Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥4.52T2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥5.19T2025-03-01 → 2025-08-31Cons.Operating revenue1
Revenue¥10.13T2024-03-01 → 2025-02-28Cons.Operating revenue1 (5-year summary)
Revenue¥4.36T2024-03-01 → 2024-08-31Cons.Net sales
Revenue¥5.00T2024-03-01 → 2024-08-31Cons.Operating revenue1
Operating income¥118.1bn2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥98.6bn2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥106.5bn2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥224.2bn2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥89.8bn2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥82.9bn2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥77.1bn2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥4.0bn2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥27.2bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.7bn2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥31.8bn2025-03-01 → 2025-08-31Cons.Profit loss
Net income¥29.2bn2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥14.50Tat 2025-08-31Cons.Assets
Total assets¥13.83Tat 2025-02-28Cons.Assets
Total assets¥13.80Tat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥12.48Tat 2025-08-31Cons.Liabilities
Total liabilities¥11.70Tat 2025-02-28Cons.Liabilities
Net assets / equity¥2.02Tat 2025-08-31Cons.Net assets
Net assets / equity¥2.14Tat 2025-02-28Cons.Net assets
Net assets / equity¥2.12Tat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥1.36Tat 2025-08-31Cons.Cash and deposits
Cash and deposits¥1.26Tat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥1.27Tat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.17Tat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.26Tat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.06Tat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥816.3bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥566.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥253.9bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥621.9bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥478.8bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥111.5bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥88.1bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥881m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥37.4bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥1.532025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.572024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.452024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥1.532025-03-01 → 2025-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥10.552024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.442024-03-01 → 2024-08-31Cons.Diluted earnings per share (5-year summary)
Equity ratio8.3%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio7.7%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio7.6%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 96
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-03-01 → 2025-08-31¥38.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-03-01 → 2025-08-31¥11.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-03-01 → 2025-08-31¥27.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-03-01 → 2025-08-31−¥5.3bn
Reconciling Itemsreconcilingrevenue2025-03-01 → 2025-08-31−¥308.5bn
Reconciling Itemsreconcilingrevenue external2025-03-01 → 2025-08-31−¥30.1bn
Reconciling Itemsreconcilingrevenue intersegment2025-03-01 → 2025-08-31−¥278.3bn
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2025-08-31¥2.8bn
jpcrp040300-q2r_E03061-000Discount Storereportable segmentrevenue2025-03-01 → 2025-08-31¥217.1bn
jpcrp040300-q2r_E03061-000Discount Storereportable segmentrevenue external2025-03-01 → 2025-08-31¥216.5bn
jpcrp040300-q2r_E03061-000Discount Storereportable segmentrevenue intersegment2025-03-01 → 2025-08-31¥553m
jpcrp040300-q2r_E03061-000Discount Storereportable segmentsegment profit2025-03-01 → 2025-08-31¥3.7bn
jpcrp040300-q2r_E03061-000Financial Servicesreportable segmentrevenue2025-03-01 → 2025-08-31¥276.4bn
jpcrp040300-q2r_E03061-000Financial Servicesreportable segmentrevenue external2025-03-01 → 2025-08-31¥236.7bn
jpcrp040300-q2r_E03061-000Financial Servicesreportable segmentrevenue intersegment2025-03-01 → 2025-08-31¥39.6bn
jpcrp040300-q2r_E03061-000Financial Servicesreportable segmentsegment profit2025-03-01 → 2025-08-31¥27.0bn
jpcrp040300-q2r_E03061-000GMSreportable segmentrevenue2025-03-01 → 2025-08-31¥1.82T
jpcrp040300-q2r_E03061-000GMSreportable segmentrevenue external2025-03-01 → 2025-08-31¥1.78T
jpcrp040300-q2r_E03061-000GMSreportable segmentrevenue intersegment2025-03-01 → 2025-08-31¥43.7bn
jpcrp040300-q2r_E03061-000GMSreportable segmentsegment profit2025-03-01 → 2025-08-31−¥225m
jpcrp040300-q2r_E03061-000Health And Wellnessreportable segmentrevenue2025-03-01 → 2025-08-31¥681.9bn
jpcrp040300-q2r_E03061-000Health And Wellnessreportable segmentrevenue external2025-03-01 → 2025-08-31¥681.5bn
jpcrp040300-q2r_E03061-000Health And Wellnessreportable segmentrevenue intersegment2025-03-01 → 2025-08-31¥417m
jpcrp040300-q2r_E03061-000Health And Wellnessreportable segmentsegment profit2025-03-01 → 2025-08-31¥22.7bn
jpcrp040300-q2r_E03061-000Internationalreportable segmentrevenue2025-03-01 → 2025-08-31¥281.3bn
jpcrp040300-q2r_E03061-000Internationalreportable segmentrevenue external2025-03-01 → 2025-08-31¥279.0bn
jpcrp040300-q2r_E03061-000Internationalreportable segmentrevenue intersegment2025-03-01 → 2025-08-31¥2.3bn
jpcrp040300-q2r_E03061-000Internationalreportable segmentsegment profit2025-03-01 → 2025-08-31¥4.9bn
jpcrp040300-q2r_E03061-000SC Developmentreportable segmentrevenue2025-03-01 → 2025-08-31¥258.0bn
jpcrp040300-q2r_E03061-000SC Developmentreportable segmentrevenue external2025-03-01 → 2025-08-31¥213.6bn
jpcrp040300-q2r_E03061-000SC Developmentreportable segmentrevenue intersegment2025-03-01 → 2025-08-31¥44.3bn
jpcrp040300-q2r_E03061-000SC Developmentreportable segmentsegment profit2025-03-01 → 2025-08-31¥32.9bn
jpcrp040300-q2r_E03061-000Service Specialty Storereportable segmentrevenue2025-03-01 → 2025-08-31¥381.8bn
jpcrp040300-q2r_E03061-000Service Specialty Storereportable segmentrevenue external2025-03-01 → 2025-08-31¥268.8bn
jpcrp040300-q2r_E03061-000Service Specialty Storereportable segmentrevenue intersegment2025-03-01 → 2025-08-31¥113.0bn
jpcrp040300-q2r_E03061-000Service Specialty Storereportable segmentsegment profit2025-03-01 → 2025-08-31¥16.8bn
jpcrp040300-q2r_E03061-000Supermarketreportable segmentrevenue2025-03-01 → 2025-08-31¥1.54T
jpcrp040300-q2r_E03061-000Supermarketreportable segmentrevenue external2025-03-01 → 2025-08-31¥1.54T
jpcrp040300-q2r_E03061-000Supermarketreportable segmentrevenue intersegment2025-03-01 → 2025-08-31¥7.3bn
jpcrp040300-q2r_E03061-000Supermarketreportable segmentsegment profit2025-03-01 → 2025-08-31¥12.9bn
—segment totalrevenue2025-03-01 → 2025-08-31¥5.46T
—segment totalrevenue external2025-03-01 → 2025-08-31¥5.21T
—segment totalrevenue intersegment2025-03-01 → 2025-08-31¥251.2bn
—segment totalsegment profit2025-03-01 → 2025-08-31¥120.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-03-01 → 2025-08-31¥5.50T
Total Of Reportable Segments And Otherssegment totalrevenue external2025-03-01 → 2025-08-31¥5.22T
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-03-01 → 2025-08-31¥278.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-03-01 → 2025-08-31¥115.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-03-01 → 2024-08-31¥32.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-03-01 → 2024-08-31¥6.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-03-01 → 2024-08-31¥25.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-03-01 → 2024-08-31−¥4.3bn
Reconciling Itemsreconcilingrevenue2024-03-01 → 2024-08-31−¥292.6bn
Reconciling Itemsreconcilingrevenue external2024-03-01 → 2024-08-31−¥25.5bn
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2024-08-31−¥267.1bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2024-08-31¥4.3bn
jpcrp040300-q2r_E03061-000Discount Storereportable segmentrevenue2024-03-01 → 2024-08-31¥204.1bn
jpcrp040300-q2r_E03061-000Discount Storereportable segmentrevenue external2024-03-01 → 2024-08-31¥203.5bn
jpcrp040300-q2r_E03061-000Discount Storereportable segmentrevenue intersegment2024-03-01 → 2024-08-31¥597m
jpcrp040300-q2r_E03061-000Discount Storereportable segmentsegment profit2024-03-01 → 2024-08-31¥4.0bn
jpcrp040300-q2r_E03061-000Financial Servicesreportable segmentrevenue2024-03-01 → 2024-08-31¥255.3bn
jpcrp040300-q2r_E03061-000Financial Servicesreportable segmentrevenue external2024-03-01 → 2024-08-31¥224.3bn
jpcrp040300-q2r_E03061-000Financial Servicesreportable segmentrevenue intersegment2024-03-01 → 2024-08-31¥31.0bn
jpcrp040300-q2r_E03061-000Financial Servicesreportable segmentsegment profit2024-03-01 → 2024-08-31¥27.5bn
jpcrp040300-q2r_E03061-000GMSreportable segmentrevenue2024-03-01 → 2024-08-31¥1.76T
jpcrp040300-q2r_E03061-000GMSreportable segmentrevenue external2024-03-01 → 2024-08-31¥1.71T
jpcrp040300-q2r_E03061-000GMSreportable segmentrevenue intersegment2024-03-01 → 2024-08-31¥50.1bn
jpcrp040300-q2r_E03061-000GMSreportable segmentsegment profit2024-03-01 → 2024-08-31−¥8.3bn
jpcrp040300-q2r_E03061-000Health And Wellnessreportable segmentrevenue2024-03-01 → 2024-08-31¥657.4bn
jpcrp040300-q2r_E03061-000Health And Wellnessreportable segmentrevenue external2024-03-01 → 2024-08-31¥656.9bn
jpcrp040300-q2r_E03061-000Health And Wellnessreportable segmentrevenue intersegment2024-03-01 → 2024-08-31¥468m
jpcrp040300-q2r_E03061-000Health And Wellnessreportable segmentsegment profit2024-03-01 → 2024-08-31¥18.5bn
jpcrp040300-q2r_E03061-000Internationalreportable segmentrevenue2024-03-01 → 2024-08-31¥273.9bn
jpcrp040300-q2r_E03061-000Internationalreportable segmentrevenue external2024-03-01 → 2024-08-31¥271.3bn
jpcrp040300-q2r_E03061-000Internationalreportable segmentrevenue intersegment2024-03-01 → 2024-08-31¥2.6bn
jpcrp040300-q2r_E03061-000Internationalreportable segmentsegment profit2024-03-01 → 2024-08-31¥5.0bn
jpcrp040300-q2r_E03061-000SC Developmentreportable segmentrevenue2024-03-01 → 2024-08-31¥246.8bn
jpcrp040300-q2r_E03061-000SC Developmentreportable segmentrevenue external2024-03-01 → 2024-08-31¥203.9bn
jpcrp040300-q2r_E03061-000SC Developmentreportable segmentrevenue intersegment2024-03-01 → 2024-08-31¥42.9bn
jpcrp040300-q2r_E03061-000SC Developmentreportable segmentsegment profit2024-03-01 → 2024-08-31¥27.4bn
jpcrp040300-q2r_E03061-000Service Specialty Storereportable segmentrevenue2024-03-01 → 2024-08-31¥370.1bn
jpcrp040300-q2r_E03061-000Service Specialty Storereportable segmentrevenue external2024-03-01 → 2024-08-31¥263.4bn
jpcrp040300-q2r_E03061-000Service Specialty Storereportable segmentrevenue intersegment2024-03-01 → 2024-08-31¥106.7bn
jpcrp040300-q2r_E03061-000Service Specialty Storereportable segmentsegment profit2024-03-01 → 2024-08-31¥14.4bn
jpcrp040300-q2r_E03061-000Supermarketreportable segmentrevenue2024-03-01 → 2024-08-31¥1.50T
jpcrp040300-q2r_E03061-000Supermarketreportable segmentrevenue external2024-03-01 → 2024-08-31¥1.49T
jpcrp040300-q2r_E03061-000Supermarketreportable segmentrevenue intersegment2024-03-01 → 2024-08-31¥6.9bn
jpcrp040300-q2r_E03061-000Supermarketreportable segmentsegment profit2024-03-01 → 2024-08-31¥10.1bn
—segment totalrevenue2024-03-01 → 2024-08-31¥5.26T
—segment totalrevenue external2024-03-01 → 2024-08-31¥5.02T
—segment totalrevenue intersegment2024-03-01 → 2024-08-31¥241.3bn
—segment totalsegment profit2024-03-01 → 2024-08-31¥98.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-03-01 → 2024-08-31¥5.29T
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2024-08-31¥5.02T
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-03-01 → 2024-08-31¥267.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2024-08-31¥94.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 729
ItemContextValueUnit
Deferred tax liabilitiesPrior1YearInstant9541000000JPY
Deferred tax liabilitiesCurrentQuarterInstant33850000000JPY
Provision for loss on store closing nclPrior1YearInstant10918000000JPY
Provision for loss on store closing nclCurrentQuarterInstant6529000000JPY
Provision for loss on interest repayment nclPrior1YearInstant1172000000JPY
Provision for loss on interest repayment nclCurrentQuarterInstant907000000JPY
Other provision nclPrior1YearInstant419000000JPY
Other provision nclCurrentQuarterInstant270000000JPY
Net defined benefit liabilityPrior1YearInstant17279000000JPY
Net defined benefit liabilityCurrentQuarterInstant17222000000JPY
Asset retirement obligations nclPrior1YearInstant130080000000JPY
Asset retirement obligations nclCurrentQuarterInstant133339000000JPY
Long term guarantee depositedPrior1YearInstant269985000000JPY
Long term guarantee depositedCurrentQuarterInstant269074000000JPY
Reserve for contract of insurancePrior1YearInstant42753000000JPY
Reserve for contract of insuranceCurrentQuarterInstant98000000JPY
Other nclPrior1YearInstant355014000000JPY
Other nclCurrentQuarterInstant372821000000JPY
Noncurrent liabilitiesPrior1YearInstant3254384000000JPY
Noncurrent liabilitiesCurrentQuarterInstant3360267000000JPY
LiabilitiesPrior1YearInstant11698047000000JPY
LiabilitiesCurrentQuarterInstant12481055000000JPY
Capital stockPrior1YearInstant220007000000JPY
Capital stockCurrentQuarterInstant220007000000JPY
Capital surplusPrior1YearInstant298350000000JPY
Capital surplusCurrentQuarterInstant446264000000JPY
Retained earningsPrior1YearInstant436709000000JPY
Retained earningsCurrentQuarterInstant423817000000JPY
Treasury stockPrior1YearInstant-13288000000JPY
Treasury stockCurrentQuarterInstant-6533000000JPY
Shareholders equityPrior1YearInstant941779000000JPY
Shareholders equityCurrentQuarterInstant1083556000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant7199000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant-48000000JPY
Deferred gains or losses on hedgesPrior1YearInstant788000000JPY
Deferred gains or losses on hedgesCurrentQuarterInstant7950000000JPY
Foreign currency translation adjustmentPrior1YearInstant98415000000JPY
Foreign currency translation adjustmentCurrentQuarterInstant97586000000JPY
Remeasurements of defined benefit plansPrior1YearInstant15091000000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant15177000000JPY
Valuation and translation adjustmentsPrior1YearInstant121495000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant120665000000JPY
Subscription rights to sharesPrior1YearInstant1321000000JPY
Subscription rights to sharesCurrentQuarterInstant1206000000JPY
Non controlling interestsPrior1YearInstant1070674000000JPY
Non controlling interestsCurrentQuarterInstant812403000000JPY
Net assetsPrior1YearInstant2135271000000JPY
Net assetsCurrentQuarterInstant2017831000000JPY
Liabilities and net assetsPrior1YearInstant13833319000000JPY
Liabilities and net assetsCurrentQuarterInstant14498887000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 14 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31mismatch
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31mismatch
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass