Quarterly report · Q3
8267.TEDINET S100PXBV
Period2022-03-01 → 2022-11-30
Filed2023-01-16
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.87T | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥6.72T | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue1 |
| Revenue | ¥8.72T | 2021-03-01 → 2022-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥5.67T | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Revenue | ¥6.45T | 2021-03-01 → 2021-11-30 | Cons. | Operating revenue1 |
| Operating income | ¥112.7bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥89.2bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥107.6bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥167.1bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥83.9bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥108.2bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥79.1bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥3.7bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.5bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥9.0bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥45.5bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥28.7bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥12.47T | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥11.63T | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥11.65T | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.50T | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥9.82T | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥1.96T | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥1.81T | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.77T | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.07T | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.17T | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-4.33 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.42 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.69 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.59 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.01 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.65 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 7.9% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.1% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 96
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥37.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥33.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥402.6bn |
| Reconciling Itemsreconciling | revenue external | 2022-03-01 → 2022-11-30 | −¥35.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥366.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥1.2bn |
| jpcrp040300-q3r_E03061-000Discount Storereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥285.7bn |
| jpcrp040300-q3r_E03061-000Discount Storereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥285.1bn |
| jpcrp040300-q3r_E03061-000Discount Storereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥630m |
| jpcrp040300-q3r_E03061-000Discount Storereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥1.3bn |
| jpcrp040300-q3r_E03061-000Financial Servicesreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥334.3bn |
| jpcrp040300-q3r_E03061-000Financial Servicesreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥295.0bn |
| jpcrp040300-q3r_E03061-000Financial Servicesreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥39.3bn |
| jpcrp040300-q3r_E03061-000Financial Servicesreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥42.7bn |
| jpcrp040300-q3r_E03061-000GMSreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥2.39T |
| jpcrp040300-q3r_E03061-000GMSreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥2.32T |
| jpcrp040300-q3r_E03061-000GMSreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥74.1bn |
| jpcrp040300-q3r_E03061-000GMSreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥14.8bn |
| jpcrp040300-q3r_E03061-000Health And Wellnessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥850.0bn |
| jpcrp040300-q3r_E03061-000Health And Wellnessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥849.5bn |
| jpcrp040300-q3r_E03061-000Health And Wellnessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥558m |
| jpcrp040300-q3r_E03061-000Health And Wellnessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥30.9bn |
| jpcrp040300-q3r_E03061-000Internationalreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥370.4bn |
| jpcrp040300-q3r_E03061-000Internationalreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥367.2bn |
| jpcrp040300-q3r_E03061-000Internationalreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥3.2bn |
| jpcrp040300-q3r_E03061-000Internationalreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥8.9bn |
| jpcrp040300-q3r_E03061-000SC Developmentreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥328.1bn |
| jpcrp040300-q3r_E03061-000SC Developmentreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥266.2bn |
| jpcrp040300-q3r_E03061-000SC Developmentreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥61.9bn |
| jpcrp040300-q3r_E03061-000SC Developmentreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥33.4bn |
| jpcrp040300-q3r_E03061-000Service Specialty Storereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥566.8bn |
| jpcrp040300-q3r_E03061-000Service Specialty Storereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥423.8bn |
| jpcrp040300-q3r_E03061-000Service Specialty Storereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥143.0bn |
| jpcrp040300-q3r_E03061-000Service Specialty Storereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥6.0bn |
| jpcrp040300-q3r_E03061-000Supermarketreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥1.96T |
| jpcrp040300-q3r_E03061-000Supermarketreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥1.95T |
| jpcrp040300-q3r_E03061-000Supermarketreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥10.9bn |
| jpcrp040300-q3r_E03061-000Supermarketreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥7.4bn |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥7.09T |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥6.75T |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥333.6bn |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥115.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥7.12T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥6.76T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥366.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥113.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-11-30 | ¥40.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-11-30 | ¥6.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥34.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-11-30 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥393.9bn |
| Reconciling Itemsreconciling | revenue external | 2021-03-01 → 2021-11-30 | −¥24.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥369.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥1.7bn |
| jpcrp040300-q3r_E03061-000Discount Storereportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥291.1bn |
| jpcrp040300-q3r_E03061-000Discount Storereportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥290.4bn |
| jpcrp040300-q3r_E03061-000Discount Storereportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥765m |
| jpcrp040300-q3r_E03061-000Discount Storereportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥1.3bn |
| jpcrp040300-q3r_E03061-000Financial Servicesreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥350.2bn |
| jpcrp040300-q3r_E03061-000Financial Servicesreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥313.2bn |
| jpcrp040300-q3r_E03061-000Financial Servicesreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥37.0bn |
| jpcrp040300-q3r_E03061-000Financial Servicesreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥46.5bn |
| jpcrp040300-q3r_E03061-000GMSreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥2.43T |
| jpcrp040300-q3r_E03061-000GMSreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥2.35T |
| jpcrp040300-q3r_E03061-000GMSreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥82.7bn |
| jpcrp040300-q3r_E03061-000GMSreportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥28.8bn |
| jpcrp040300-q3r_E03061-000Health And Wellnessreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥760.2bn |
| jpcrp040300-q3r_E03061-000Health And Wellnessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥759.5bn |
| jpcrp040300-q3r_E03061-000Health And Wellnessreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥612m |
| jpcrp040300-q3r_E03061-000Health And Wellnessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥29.0bn |
| jpcrp040300-q3r_E03061-000Internationalreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥302.5bn |
| jpcrp040300-q3r_E03061-000Internationalreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥299.9bn |
| jpcrp040300-q3r_E03061-000Internationalreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥2.6bn |
| jpcrp040300-q3r_E03061-000Internationalreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥721m |
| jpcrp040300-q3r_E03061-000SC Developmentreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥270.4bn |
| jpcrp040300-q3r_E03061-000SC Developmentreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥210.2bn |
| jpcrp040300-q3r_E03061-000SC Developmentreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥60.3bn |
| jpcrp040300-q3r_E03061-000SC Developmentreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥28.4bn |
| jpcrp040300-q3r_E03061-000Service Specialty Storereportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥511.5bn |
| jpcrp040300-q3r_E03061-000Service Specialty Storereportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥371.1bn |
| jpcrp040300-q3r_E03061-000Service Specialty Storereportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥140.4bn |
| jpcrp040300-q3r_E03061-000Service Specialty Storereportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥4.3bn |
| jpcrp040300-q3r_E03061-000Supermarketreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥1.89T |
| jpcrp040300-q3r_E03061-000Supermarketreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥1.88T |
| jpcrp040300-q3r_E03061-000Supermarketreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥10.8bn |
| jpcrp040300-q3r_E03061-000Supermarketreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥16.4bn |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥6.80T |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥6.47T |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥335.1bn |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥89.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥6.84T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥6.48T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥369.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | ¥91.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 503
| Item | Context | Value | Unit |
|---|---|---|---|
| Subsidy ei | Prior1YTDDuration | 7140000000 | JPY |
| Subsidy ei | CurrentYTDDuration | 1572000000 | JPY |
| Other ei | Prior1YTDDuration | 2243000000 | JPY |
| Other ei | CurrentYTDDuration | 813000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 12947000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 34913000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 4137000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 7777000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1590000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 3667000000 | JPY |
| Loss on disaster el | Prior1YTDDuration | 1798000000 | JPY |
| Loss on disaster el | CurrentYTDDuration | 6483000000 | JPY |
| Infectious disease related cost el | Prior1YTDDuration | 5944000000 | JPY |
| Infectious disease related cost el | CurrentYTDDuration | 3234000000 | JPY |
| Other el | Prior1YTDDuration | 4283000000 | JPY |
| Other el | CurrentYTDDuration | 13111000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 17754000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 34273000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 79082000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 108196000000 | JPY |
| Income taxes current | Prior1YTDDuration | 48459000000 | JPY |
| Income taxes current | CurrentYTDDuration | 54689000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 1890000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 8002000000 | JPY |
| Income taxes | Prior1YTDDuration | 50349000000 | JPY |
| Income taxes | CurrentYTDDuration | 62692000000 | JPY |
| Profit loss | Prior1YTDDuration | 28733000000 | JPY |
| Profit loss | CurrentYTDDuration | 45504000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 37689000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 49186000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -8956000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -3682000000 | JPY |
| Profit loss | Prior1YTDDuration | 28733000000 | JPY |
| Profit loss | CurrentYTDDuration | 45504000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -2500000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -17365000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 2426000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 2594000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 29416000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 100982000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 757000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -649000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -111000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -108000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 29989000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 85453000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 58722000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 130957000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 6093000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 44053000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |