Quarterly report · Q1
8260.TEDINET S100U0XE
Period2024-03-01 → 2024-05-31
Filed2024-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥22.5bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥218m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥300m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥186m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥947m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥306m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥186m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥306m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥196m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥966m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥313m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥196m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥313m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥45.4bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥45.7bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥46.2bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.3bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥34.7bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥11.1bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥10.4bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.41 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.97 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.34 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.5% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.0% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.4% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03032-000Department Storereportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥5.3bn |
| jpcrp040300-q1r_E03032-000Department Storereportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥5.2bn |
| jpcrp040300-q1r_E03032-000Department Storereportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥97m |
| jpcrp040300-q1r_E03032-000Department Storereportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥222m |
| jpcrp040300-q1r_E03032-000Tomonokaireportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥139m |
| jpcrp040300-q1r_E03032-000Tomonokaireportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥10m |
| jpcrp040300-q1r_E03032-000Tomonokaireportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥129m |
| jpcrp040300-q1r_E03032-000Tomonokaireportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥227m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥238m |
| jpcrp040300-q1r_E03032-000Department Storereportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥5.3bn |
| jpcrp040300-q1r_E03032-000Department Storereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥5.2bn |
| jpcrp040300-q1r_E03032-000Department Storereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥103m |
| jpcrp040300-q1r_E03032-000Department Storereportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥302m |
| jpcrp040300-q1r_E03032-000Tomonokaireportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥145m |
| jpcrp040300-q1r_E03032-000Tomonokaireportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥11m |
| jpcrp040300-q1r_E03032-000Tomonokaireportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥134m |
| jpcrp040300-q1r_E03032-000Tomonokaireportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥238m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥319m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 2480000000 | JPY |
| Cost of sales | CurrentYTDDuration | 2518000000 | JPY |
| Gross profit | Prior1YTDDuration | 2757000000 | JPY |
| Gross profit | CurrentYTDDuration | 2709000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2457000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2490000000 | JPY |
| Operating income | Prior1YTDDuration | 300000000 | JPY |
| Operating income | CurrentYTDDuration | 218000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 19000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 7000000 | JPY |
| Co sponsor fee noi | Prior1YTDDuration | 1000000 | JPY |
| Co sponsor fee noi | CurrentYTDDuration | 0 | JPY |
| Income from unredeemed gift certificates noi | Prior1YTDDuration | 51000000 | JPY |
| Income from unredeemed gift certificates noi | CurrentYTDDuration | 41000000 | JPY |
| Rent income noi | Prior1YTDDuration | 16000000 | JPY |
| Rent income noi | CurrentYTDDuration | 16000000 | JPY |
| System installation contribution income noi | Prior1YTDDuration | 40000000 | JPY |
| System installation contribution income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 22000000 | JPY |
| Other noi | CurrentYTDDuration | 32000000 | JPY |
| Non operating income | Prior1YTDDuration | 150000000 | JPY |
| Non operating income | CurrentYTDDuration | 98000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 73000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 67000000 | JPY |
| Provision for loss on redemption of gift certificates noe | Prior1YTDDuration | 52000000 | JPY |
| Provision for loss on redemption of gift certificates noe | CurrentYTDDuration | 43000000 | JPY |
| Other noe | Prior1YTDDuration | 17000000 | JPY |
| Other noe | CurrentYTDDuration | 20000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 143000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 130000000 | JPY |
| Ordinary income | Prior1YTDDuration | 306000000 | JPY |
| Ordinary income | CurrentYTDDuration | 186000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 306000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 186000000 | JPY |
| Income taxes current | Prior1YTDDuration | 2000000 | JPY |
| Income taxes current | CurrentYTDDuration | 2000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -8000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -12000000 | JPY |
| Income taxes | Prior1YTDDuration | -6000000 | JPY |
| Income taxes | CurrentYTDDuration | -10000000 | JPY |
| Profit loss | Prior1YTDDuration | 313000000 | JPY |
| Profit loss | CurrentYTDDuration | 196000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 313000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 196000000 | JPY |
| Profit loss | Prior1YTDDuration | 313000000 | JPY |
| Profit loss | CurrentYTDDuration | 196000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 0 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |