Quarterly report · Q1
8260.TEDINET S100OPDQ
Period2022-03-01 → 2022-05-31
Filed2022-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥53.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥371m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥101m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥367m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥174m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥367m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥168m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥361m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥116m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥361m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥116m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥47.4bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥47.3bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥47.4bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥37.9bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥38.3bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥9.5bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.57 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.21 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.13 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.0% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.7% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03032-000Department Storereportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥5.5bn |
| jpcrp040300-q1r_E03032-000Department Storereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥5.4bn |
| jpcrp040300-q1r_E03032-000Department Storereportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥105m |
| jpcrp040300-q1r_E03032-000Department Storereportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥401m |
| jpcrp040300-q1r_E03032-000Tomonokaireportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥132m |
| jpcrp040300-q1r_E03032-000Tomonokaireportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥8m |
| jpcrp040300-q1r_E03032-000Tomonokaireportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥124m |
| jpcrp040300-q1r_E03032-000Tomonokaireportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥229m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥410m |
| jpcrp040300-q1r_E03032-000Department Storereportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥12.6bn |
| jpcrp040300-q1r_E03032-000Department Storereportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥12.6bn |
| jpcrp040300-q1r_E03032-000Department Storereportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥1m |
| jpcrp040300-q1r_E03032-000Department Storereportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥140m |
| jpcrp040300-q1r_E03032-000Tomonokaireportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥133m |
| jpcrp040300-q1r_E03032-000Tomonokaireportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥133m |
| jpcrp040300-q1r_E03032-000Tomonokaireportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥148m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 2751000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2434000000 | JPY |
| Operating income | Prior1YTDDuration | 101000000 | JPY |
| Operating income | CurrentYTDDuration | 371000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 91000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 9000000 | JPY |
| Co sponsor fee noi | Prior1YTDDuration | 5000000 | JPY |
| Co sponsor fee noi | CurrentYTDDuration | 11000000 | JPY |
| Income from unredeemed gift certificates noi | Prior1YTDDuration | 75000000 | JPY |
| Income from unredeemed gift certificates noi | CurrentYTDDuration | 52000000 | JPY |
| Rent income noi | Prior1YTDDuration | 16000000 | JPY |
| Rent income noi | CurrentYTDDuration | 16000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 39000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 27000000 | JPY |
| Other noi | Prior1YTDDuration | 36000000 | JPY |
| Other noi | CurrentYTDDuration | 20000000 | JPY |
| Non operating income | Prior1YTDDuration | 264000000 | JPY |
| Non operating income | CurrentYTDDuration | 137000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 90000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 83000000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 20000000 | JPY |
| Sales discounts noe | CurrentYTDDuration | - | JPY |
| Provision for loss on redemption of gift certificates noe | Prior1YTDDuration | 55000000 | JPY |
| Provision for loss on redemption of gift certificates noe | CurrentYTDDuration | 32000000 | JPY |
| Other noe | Prior1YTDDuration | 25000000 | JPY |
| Other noe | CurrentYTDDuration | 26000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 192000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 142000000 | JPY |
| Ordinary income | Prior1YTDDuration | 174000000 | JPY |
| Ordinary income | CurrentYTDDuration | 367000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 5000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 5000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 168000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 367000000 | JPY |
| Income taxes current | Prior1YTDDuration | 25000000 | JPY |
| Income taxes current | CurrentYTDDuration | 4000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 26000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 1000000 | JPY |
| Income taxes | Prior1YTDDuration | 52000000 | JPY |
| Income taxes | CurrentYTDDuration | 5000000 | JPY |
| Profit loss | Prior1YTDDuration | 116000000 | JPY |
| Profit loss | CurrentYTDDuration | 361000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 116000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 361000000 | JPY |
| Profit loss | Prior1YTDDuration | 116000000 | JPY |
| Profit loss | CurrentYTDDuration | 361000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |