Half-year report · HY
8255.TEDINET S100WWUX
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥146.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥281.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥137.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥5.9bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥5.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥12.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥137.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥135.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥131.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥46.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥91.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥89.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥86.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥24.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥11.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥45.72 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.54 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.16 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥307m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥168m |
| Supermarketreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥146.5bn |
| Supermarketreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥146.4bn |
| Supermarketreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥69m |
| Supermarketreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥146.5bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥146.4bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥69m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥149.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥146.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥347m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥214m |
| Supermarketreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥137.5bn |
| Supermarketreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥137.5bn |
| Supermarketreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥66m |
| Supermarketreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥137.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥137.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥66m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥140.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥137.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥5.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 519
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes receivable | Prior1YearInstant | 0 | JPY |
| Income taxes receivable | InterimInstant | 0 | JPY |
| Other ca | Prior1YearInstant | 4053000000 | JPY |
| Other ca | InterimInstant | 3528000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -3000000 | JPY |
| Current assets | Prior1YearInstant | 39605000000 | JPY |
| Current assets | InterimInstant | 41842000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 48971000000 | JPY |
| Buildings and structures net | InterimInstant | 48231000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1152000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 1207000000 | JPY |
| Land | Prior1YearInstant | 20863000000 | JPY |
| Land | InterimInstant | 21039000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 1369000000 | JPY |
| Lease assets net ppe | InterimInstant | 1308000000 | JPY |
| Construction in progress | Prior1YearInstant | 1028000000 | JPY |
| Construction in progress | InterimInstant | 1269000000 | JPY |
| Other net ppe | Prior1YearInstant | 3346000000 | JPY |
| Other net ppe | InterimInstant | 3320000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 76732000000 | JPY |
| Property plant and equipment | InterimInstant | 76377000000 | JPY |
| Goodwill | Prior1YearInstant | 1000000 | JPY |
| Goodwill | InterimInstant | 1000000 | JPY |
| Other ia | Prior1YearInstant | 3239000000 | JPY |
| Other ia | InterimInstant | 3243000000 | JPY |
| Intangible assets | Prior1YearInstant | 3241000000 | JPY |
| Intangible assets | InterimInstant | 3244000000 | JPY |
| Investment securities | Prior1YearInstant | 3778000000 | JPY |
| Investment securities | InterimInstant | 4356000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 3000000 | JPY |
| Long term loans receivable | InterimInstant | 4000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 599000000 | JPY |
| Net defined benefit asset | InterimInstant | 599000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 3897000000 | JPY |
| Deferred tax assets | InterimInstant | 3671000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 6567000000 | JPY |
| Lease and guarantee deposits | InterimInstant | 6358000000 | JPY |
| Other ioa | Prior1YearInstant | 885000000 | JPY |
| Other ioa | InterimInstant | 851000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -15000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -15000000 | JPY |
| Investments and other assets | Prior1YearInstant | 15716000000 | JPY |
| Investments and other assets | InterimInstant | 15826000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 95690000000 | JPY |
| Noncurrent assets | InterimInstant | 95447000000 | JPY |
| Assets | Prior1YearInstant | 135296000000 | JPY |
| Assets | InterimInstant | 137290000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 18630000000 | JPY |
| Accounts payable trade | InterimInstant | 19493000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |