Half-year report · Q2
8254.TEDINET S100VLSY
Period2024-09-01 → 2025-02-28
Filed2025-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Revenue | ¥5.0bn | 2023-09-01 → 2024-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2023-09-01 → 2024-02-29 | Cons. | Net sales |
| Operating income | ¥60m | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Operating income | ¥66m | 2023-09-01 → 2024-02-29 | Cons. | Operating income |
| Ordinary income | ¥104m | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥100m | 2023-09-01 → 2024-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥58m | 2023-09-01 → 2024-02-29 | Cons. | Ordinary income |
| Profit before tax | ¥103m | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥51m | 2023-09-01 → 2024-02-29 | Cons. | Income before income taxes |
| Net income (owners) | ¥100m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥73m | 2023-09-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥49m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥100m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Net income | ¥49m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss |
| Total assets | ¥11.9bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2024-02-29 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.2bn | at 2025-02-28 | Cons. | Liabilities |
| Total liabilities | ¥11.2bn | at 2024-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥770m | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥617m | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥623m | at 2024-02-29 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥288m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥260m | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥186m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥550m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥391m | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥212m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4m | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥20.11 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.67 | 2023-09-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.8 | 2023-09-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.05 | 2024-09-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.29 | 2023-09-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.54 | 2023-09-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 6.5% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.2% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.1% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 17
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-09-01 → 2025-02-28 | −¥271m |
| jpcrp040300-q2r_E03044-000Department Store Businessreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥2.4bn |
| jpcrp040300-q2r_E03044-000Department Store Businessreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥2.4bn |
| jpcrp040300-q2r_E03044-000Department Store Businessreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥332m |
| jpcrp040300-q2r_E03044-000Real Estate Businessreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥4m |
| jpcrp040300-q2r_E03044-000Real Estate Businessreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥4m |
| jpcrp040300-q2r_E03044-000Real Estate Businessreportable segment | segment profit | 2024-09-01 → 2025-02-28 | −¥2m |
| —segment total | revenue | 2024-09-01 → 2025-02-28 | ¥2.4bn |
| —segment total | revenue external | 2024-09-01 → 2025-02-28 | ¥2.4bn |
| —segment total | segment profit | 2024-09-01 → 2025-02-28 | ¥330m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-02-29 | −¥299m |
| jpcrp040300-q2r_E03044-000Department Store Businessreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥2.6bn |
| jpcrp040300-q2r_E03044-000Department Store Businessreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥2.6bn |
| jpcrp040300-q2r_E03044-000Department Store Businessreportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥365m |
| —segment total | revenue | 2023-09-01 → 2024-02-29 | ¥2.6bn |
| —segment total | revenue external | 2023-09-01 → 2024-02-29 | ¥2.6bn |
| —segment total | segment profit | 2023-09-01 → 2024-02-29 | ¥365m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 517
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 48535000 | JPY |
| Profit loss | CurrentYTDDuration | 99622000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -2098000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 53517000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -2098000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 53517000 | JPY |
| Comprehensive income | Prior1YTDDuration | 46437000 | JPY |
| Comprehensive income | CurrentYTDDuration | 153139000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 46437000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 153139000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 51415000 | JPY |
| Income before income taxes | CurrentYTDDuration | 102745000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 162468000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 171884000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 4325000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 4507000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -10018000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -11528000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -1239000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -2103000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 13512000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 30502000 | JPY |
| Business structure improvement expenses ope cf | Prior1YTDDuration | 6765000 | JPY |
| Business structure improvement expenses ope cf | CurrentYTDDuration | 1100000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 12828000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 1011000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -24225000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -97757000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -145157000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -12254000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -40458000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | 9129000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration | -11381000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | -16032000 | JPY |
| Increase decrease in lease and guarantee deposits received ope cf | Prior1YTDDuration | 20049000 | JPY |
| Increase decrease in lease and guarantee deposits received ope cf | CurrentYTDDuration | 25073000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1YTDDuration | 84557000 | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYTDDuration | 74771000 | JPY |
| Other net ope cf | Prior1YTDDuration | 81434000 | JPY |
| Other net ope cf | CurrentYTDDuration | 37754000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 204875000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 318804000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 1239000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 2103000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -14481000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -26973000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -5580000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -5760000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |