Quarterly report · Q3

Period2023-09-01 → 2024-05-31
Filed2024-07-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥3.9bn2023-09-01 → 2024-05-31Cons.Net sales
Revenue¥5.2bn2022-09-01 → 2023-08-31Cons.Net sales (5-year summary)
Revenue¥4.0bn2022-09-01 → 2023-05-31Cons.Net sales
Operating income¥108m2023-09-01 → 2024-05-31Cons.Operating income
Operating income¥54m2022-09-01 → 2023-05-31Cons.Operating income
Ordinary income¥91m2023-09-01 → 2024-05-31Cons.Ordinary income
Ordinary income¥132m2022-09-01 → 2023-08-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥45m2022-09-01 → 2023-05-31Cons.Ordinary income
Profit before tax¥74m2023-09-01 → 2024-05-31Cons.Income before income taxes
Profit before tax−¥77m2022-09-01 → 2023-05-31Cons.Income before income taxes
Net income (owners)¥69m2023-09-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10m2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥82m2022-09-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income¥69m2023-09-01 → 2024-05-31Cons.Profit loss
Net income−¥82m2022-09-01 → 2023-05-31Cons.Profit loss
Total assets¥11.8bnat 2024-05-31Cons.Assets
Total assets¥12.2bnat 2023-08-31Cons.Assets
Total assets¥12.0bnat 2023-05-31Cons.Total assets (5-year summary)
Total liabilities¥11.2bnat 2024-05-31Cons.Liabilities
Total liabilities¥11.6bnat 2023-08-31Cons.Liabilities
Net assets / equity¥614mat 2024-05-31Cons.Net assets
Net assets / equity¥576mat 2023-08-31Cons.Net assets
Net assets / equity¥506mat 2023-05-31Cons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2024-05-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2023-08-31Cons.Cash and deposits
EPS (basic)¥13.982023-09-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.182024-03-01 → 2024-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.972022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-16.622022-09-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.522023-03-01 → 2023-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥10.762023-09-01 → 2024-05-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.512022-09-01 → 2023-08-31Cons.Diluted earnings per share (5-year summary)
Equity ratio5.2%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.7%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.2%at 2023-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 293
ItemContextValueUnit
Noncurrent assetsPrior1YearInstant9210517000JPY
Noncurrent assetsCurrentQuarterInstant9250375000JPY
AssetsPrior1YearInstant12153094000JPY
AssetsCurrentQuarterInstant11815706000JPY
Accounts payable tradePrior1YearInstant938116000JPY
Accounts payable tradeCurrentQuarterInstant642149000JPY
Income taxes payablePrior1YearInstant20247000JPY
Income taxes payableCurrentQuarterInstant10415000JPY
Contract liabilitiesPrior1YearInstant875564000JPY
Contract liabilitiesCurrentQuarterInstant806110000JPY
Provision for bonusesPrior1YearInstant11497000JPY
Provision for bonusesCurrentQuarterInstant28402000JPY
Other clPrior1YearInstant330072000JPY
Other clCurrentQuarterInstant276554000JPY
Current liabilitiesPrior1YearInstant2175498000JPY
Current liabilitiesCurrentQuarterInstant1763633000JPY
Long term loans payablePrior1YearInstant8655000000JPY
Long term loans payableCurrentQuarterInstant8655000000JPY
Net defined benefit liabilityPrior1YearInstant264771000JPY
Net defined benefit liabilityCurrentQuarterInstant230013000JPY
Asset retirement obligations nclPrior1YearInstant168691000JPY
Asset retirement obligations nclCurrentQuarterInstant170995000JPY
Lease obligations nclPrior1YearInstant4106000JPY
Lease obligations nclCurrentQuarterInstant1271000JPY
Other nclPrior1YearInstant308687000JPY
Other nclCurrentQuarterInstant380423000JPY
Noncurrent liabilitiesPrior1YearInstant9401257000JPY
Noncurrent liabilitiesCurrentQuarterInstant9437703000JPY
LiabilitiesPrior1YearInstant11576756000JPY
LiabilitiesCurrentQuarterInstant11201337000JPY
Capital stockPrior1YearInstant2195768000JPY
Capital stockCurrentQuarterInstant2195768000JPY
Capital surplusPrior1YearInstant1887556000JPY
Capital surplusCurrentQuarterInstant1887556000JPY
Retained earningsPrior1YearInstant-3437039000JPY
Retained earningsCurrentQuarterInstant-3367800000JPY
Treasury stockPrior1YearInstant-43284000JPY
Treasury stockCurrentQuarterInstant-43340000JPY
Shareholders equityPrior1YearInstant603000000JPY
Shareholders equityCurrentQuarterInstant672184000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-26662000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant-57814000JPY
Valuation and translation adjustmentsPrior1YearInstant-26662000JPY
Valuation and translation adjustmentsCurrentQuarterInstant-57814000JPY
Net assetsPrior1YearInstant576338000JPY
Net assetsCurrentQuarterInstant614369000JPY
Liabilities and net assetsPrior1YearInstant12153094000JPY
Liabilities and net assetsCurrentQuarterInstant11815706000JPY
Net salesPrior1YTDDuration3962277000JPY
Net salesCurrentYTDDuration3873710000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-08-31pass
balance sheet identityconsolidated 2024-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-05-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-05-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-05-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsconsolidated 2024-05-31pass