Tokyo Tape
Sign in
← Credit Saison

Quarterly report · Q2

8253.TEDINET S100PMHD
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardIFRS
ConsolidatedYes
Data checks12 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥185.3bn2022-04-01 → 2022-09-30Cons.Revenue2 IFRS
Revenue¥93.5bn2022-07-01 → 2022-09-30dCons.Revenue2 IFRS
Revenue¥157.3bn2022-04-01 → 2022-09-30Cons.Revenue IFRS (5-year summary)
Revenue¥79.5bn2022-07-01 → 2022-09-30dCons.Revenue IFRS (5-year summary)
Revenue¥299.0bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥186.6bn2021-04-01 → 2021-09-30Cons.Revenue2 IFRS
Revenue¥94.8bn2021-07-01 → 2021-09-30dCons.Revenue2 IFRS
Revenue¥149.2bn2021-04-01 → 2021-09-30Cons.Revenue IFRS (5-year summary)
Revenue¥75.1bn2021-07-01 → 2021-09-30dCons.Revenue IFRS (5-year summary)
Profit before tax¥40.0bn2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥17.8bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥49.9bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥33.3bn2021-04-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥16.5bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥27.5bn2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥12.3bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥35.4bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥21.6bn2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥10.3bn2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥27.6bn2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥12.4bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥21.7bn2021-04-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥10.4bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥3.69Tat 2022-09-30Cons.Assets IFRS
Total assets¥3.61Tat 2022-03-31Cons.Assets IFRS
Total assets¥3.45Tat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥3.10Tat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥3.05Tat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥588.6bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥563.7bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥549.9bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥532.1bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥587.1bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥562.4bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥548.7bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥96.7bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥109.0bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥109.0bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥101.0bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥48.0bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥70.4bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.6bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥26.3bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥51.6bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥28.1bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥60.8bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥129.3bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥34.4bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥175.932022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥78.822022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥226.352021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥137.932021-04-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥66.012021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥175.642022-04-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥78.692022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥226.132021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥137.852021-04-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥65.972021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio15.9%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio15.6%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio15.9%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30¥303m
jpcrp040300-q2r_E03041-000Entertainmentreportable segmentsegment profit2022-04-01 → 2022-09-30¥724m
jpcrp040300-q2r_E03041-000Financereportable segmentsegment profit2022-04-01 → 2022-09-30¥11.1bn
jpcrp040300-q2r_E03041-000Leasereportable segmentsegment profit2022-04-01 → 2022-09-30¥2.5bn
jpcrp040300-q2r_E03041-000Paymentreportable segmentsegment profit2022-04-01 → 2022-09-30¥17.2bn
jpcrp040300-q2r_E03041-000Real Estate Relatedreportable segmentsegment profit2022-04-01 → 2022-09-30¥7.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-09-30¥39.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30¥1m
jpcrp040300-q2r_E03041-000Entertainmentreportable segmentsegment profit2021-04-01 → 2021-09-30−¥14m
jpcrp040300-q2r_E03041-000Financereportable segmentsegment profit2021-04-01 → 2021-09-30¥9.8bn
jpcrp040300-q2r_E03041-000Leasereportable segmentsegment profit2021-04-01 → 2021-09-30¥2.9bn
jpcrp040300-q2r_E03041-000Paymentreportable segmentsegment profit2021-04-01 → 2021-09-30¥12.4bn
jpcrp040300-q2r_E03041-000Real Estate Relatedreportable segmentsegment profit2021-04-01 → 2021-09-30¥10.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-09-30¥35.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 754
ItemContextValueUnit
Decrease increase in investment securities for sale ope cf IFRSCurrentYTDDuration-7064000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YTDDuration-18670000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYTDDuration-15194000000JPY
Increase decrease in provision for point card certificates ope cf IFRSPrior1YTDDuration2726000000JPY
Increase decrease in provision for point card certificates ope cf IFRSCurrentYTDDuration4348000000JPY
Increase decrease in provision for loss on interest repayments ope cf IFRSPrior1YTDDuration-3451000000JPY
Increase decrease in provision for loss on interest repayments ope cf IFRSCurrentYTDDuration-2731000000JPY
Increase decrease in financial guarantee liabilities ope cf IFRSPrior1YTDDuration-225000000JPY
Increase decrease in financial guarantee liabilities ope cf IFRSCurrentYTDDuration-66000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration-3158000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration-5708000000JPY
Subtotal ope cf IFRSPrior1YTDDuration5789000000JPY
Subtotal ope cf IFRSCurrentYTDDuration-31952000000JPY
Interest and dividends received ope cf IFRSPrior1YTDDuration4995000000JPY
Interest and dividends received ope cf IFRSCurrentYTDDuration3952000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-4602000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-6119000000JPY
Income taxes refund ope cf IFRSPrior1YTDDuration1458000000JPY
Income taxes refund ope cf IFRSCurrentYTDDuration215000000JPY
Income taxes paid ope cf IFRSPrior1YTDDuration-6041000000JPY
Income taxes paid ope cf IFRSCurrentYTDDuration-14135000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration1599000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration-48040000000JPY
Purchase of investment securities inv cf IFRSPrior1YTDDuration-1943000000JPY
Purchase of investment securities inv cf IFRSCurrentYTDDuration-3475000000JPY
Proceeds from sale of investment securities inv cf IFRSPrior1YTDDuration2171000000JPY
Proceeds from sale of investment securities inv cf IFRSCurrentYTDDuration636000000JPY
Purchase of property plant and equipment and intangible assets inv cf IFRSPrior1YTDDuration-8909000000JPY
Purchase of property plant and equipment and intangible assets inv cf IFRSCurrentYTDDuration-8198000000JPY
Proceeds from sale of property plant and equipment and intangible assets inv cf IFRSPrior1YTDDuration21000000JPY
Proceeds from sale of property plant and equipment and intangible assets inv cf IFRSCurrentYTDDuration19000000JPY
Purchase of investment property inv cf IFRSPrior1YTDDuration-8954000000JPY
Purchase of investment property inv cf IFRSCurrentYTDDuration-10036000000JPY
Proceeds from sale of investment property inv cf IFRSPrior1YTDDuration150000000JPY
Proceeds from sale of investment property inv cf IFRSCurrentYTDDuration－JPY
Payments for acquisition of subsidiaries inv cf IFRSPrior1YTDDuration-452000000JPY
Payments for acquisition of subsidiaries inv cf IFRSCurrentYTDDuration-426000000JPY
Payments for loans receivable inv cf IFRSPrior1YTDDuration-9236000000JPY
Payments for loans receivable inv cf IFRSCurrentYTDDuration-4645000000JPY
Collection of loans receivable inv cf IFRSPrior1YTDDuration438000000JPY
Collection of loans receivable inv cf IFRSCurrentYTDDuration8000000JPY
Payments into time deposits inv cf IFRSPrior1YTDDuration-1875000000JPY
Payments into time deposits inv cf IFRSCurrentYTDDuration-940000000JPY
Proceeds from withdrawal of time deposits inv cf IFRSPrior1YTDDuration－JPY
Proceeds from withdrawal of time deposits inv cf IFRSCurrentYTDDuration1264000000JPY
Other inv cf IFRSPrior1YTDDuration490000000JPY
Other inv cf IFRSCurrentYTDDuration-527000000JPY
Net cash provided by used in investing activities IFRSPrior1YTDDuration-28098000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration-26322000000JPY
Net increase decrease in short term borrowings fin cf IFRSPrior1YTDDuration-40000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30mismatch
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30mismatch
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30mismatch
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30mismatch
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass