Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 143
MetricValuePeriodScopeSource row
Operating income¥44.5bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥41.0bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥39.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥38.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥36.4bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥35.5bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥14.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥39.4bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥37.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥26.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥24.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥21.5bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥17.8bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥26.8bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥24.7bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥1.05Tat 2025-03-31Cons.Assets
Total assets¥1.00Tat 2024-03-31Cons.Assets
Total assets¥962.0bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥920.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥901.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥806.7bnat 2025-03-31Cons.Liabilities
Total liabilities¥749.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥246.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥253.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥246.6bnat 2023-03-31dCons.Net assets
Net assets / equity¥262.1bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥290.1bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥49.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥64.6bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥49.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥64.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥52.4bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥39.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥41.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥4.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥38.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥16.7bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥22.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥13.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥18.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥22.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥13.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥16.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥7.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥18.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥770m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥143.242024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥130.72023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.372022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.812021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.582020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,362.18at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,348.13at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,299.97at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,307.04at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,350.58at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio23.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.6%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio28.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE9.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE8.5%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE6.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE0.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees4,051at 2025-03-31Cons.Number of employees
Employees4,290at 2024-03-31Cons.Number of employees
Employees4,435at 2023-03-31dCons.Number of employees
Employees4,654at 2022-03-31dCons.Number of employees
Employees4,855at 2021-03-31dCons.Number of employees
Revenue¥23.8bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥40.6bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥19.8bn2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥18.3bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥21.2bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥15.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥32.9bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥13.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥32.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥12.2bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14.8bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥14.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥30.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥14.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥30.7bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥7.4bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥66.6bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥12.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥891.3bnat 2025-03-31StandaloneAssets
Total assets¥870.4bnat 2024-03-31StandaloneAssets
Total assets¥844.7bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥826.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥751.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥695.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥655.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥195.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥214.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥201.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥229.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥208.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥35.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥49.4bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥77.872024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥162.512023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.462022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥321.452021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.472020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1062024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1012023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥592022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥522021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥512020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,082.69at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,144.07at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,065.48at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,144.36at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥970.79at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio21.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE14.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE30.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued208,660,417at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued208,660,417at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued208,660,417at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued208,660,417at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued223,660,417at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees270at 2025-03-31StandaloneNumber of employees
Employees270at 2024-03-31StandaloneNumber of employees
Employees254at 2023-03-31dStandaloneNumber of employees
Employees241at 2022-03-31dStandaloneNumber of employees
Employees373at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31−¥2.7bn
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥1.0bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥24.5bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥8.1bn
Fin Techreportable segmentcapex2024-04-01 → 2025-03-31¥6.0bn
Fin Techreportable segmentdepreciation2024-04-01 → 2025-03-31¥6.9bn
Fin Techreportable segmentemployeesat 2025-03-311799 pure
Fin Techreportable segmentsegment assetsat 2025-03-31¥773.0bn
Fin Techreportable segmentsegment profit2024-04-01 → 2025-03-31¥44.1bn
Retailreportable segmentcapex2024-04-01 → 2025-03-31¥11.3bn
Retailreportable segmentdepreciation2024-04-01 → 2025-03-31¥6.4bn
Retailreportable segmentemployeesat 2025-03-311982 pure
Retailreportable segmentsegment assetsat 2025-03-31¥255.8bn
Retailreportable segmentsegment profit2024-04-01 → 2025-03-31¥8.6bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥17.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥13.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥1.03T
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥52.7bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31−¥2.1bn
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥1.2bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥33.4bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥8.3bn
Fin Techreportable segmentcapex2023-04-01 → 2024-03-31¥4.8bn
Fin Techreportable segmentdepreciation2023-04-01 → 2024-03-31¥5.3bn
Fin Techreportable segmentsegment assetsat 2024-03-31¥712.6bn
Fin Techreportable segmentsegment profit2023-04-01 → 2024-03-31¥42.4bn
Retailreportable segmentcapex2023-04-01 → 2024-03-31¥12.8bn
Retailreportable segmentdepreciation2023-04-01 → 2024-03-31¥6.1bn
Retailreportable segmentsegment assetsat 2024-03-31¥257.5bn
Retailreportable segmentsegment profit2023-04-01 → 2024-03-31¥7.0bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥17.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥11.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥970.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥49.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,573
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember826510000000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember844688000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember870444000000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember891291000000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember970.79
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember1144.36
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember1065.48
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember1144.07
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember1082.69
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember51.00
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember52.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember59.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember101.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember106.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember25.00
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember26.00
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember29.00
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember50.00
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember53.00
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember57.47
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember321.45
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember37.46
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember162.51
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember77.87
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.277
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.277
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.239
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.247
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.219
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.061
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.305
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.034
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.147
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.070
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember36.2
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember7.0
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember54.0
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember15.0
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember34.7
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.887
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.162
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember1.575
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.622
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember1.361
Number of employeesPrior4YearInstant_NonConsolidatedMember373

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass