Quarterly report · Q3
8247.TEDINET S100PYH3
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.3bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥37.7bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.9bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥22m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | −¥370m | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥70m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | −¥284m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥240m | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥97m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥167m | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥17m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥303m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥234m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥17m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | −¥234m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥27.9bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥26.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥28.0bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.5bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥23.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.01 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.47 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.06 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.73 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.05 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 12.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.4% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥564m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥380m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥185m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-03-01 → 2022-11-30 | ¥71m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥219m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥219m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-03-01 → 2022-11-30 | −¥3m |
| jpcrp040300-q3r_E03025-000Department Store Tradereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥9.9bn |
| jpcrp040300-q3r_E03025-000Department Store Tradereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥9.9bn |
| jpcrp040300-q3r_E03025-000Department Store Tradereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥6m |
| jpcrp040300-q3r_E03025-000Department Store Tradereportable segment | segment ordinary income | 2022-03-01 → 2022-11-30 | ¥125m |
| jpcrp040300-q3r_E03025-000Hotel Tradereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥600m |
| jpcrp040300-q3r_E03025-000Hotel Tradereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥571m |
| jpcrp040300-q3r_E03025-000Hotel Tradereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥29m |
| jpcrp040300-q3r_E03025-000Hotel Tradereportable segment | segment ordinary income | 2022-03-01 → 2022-11-30 | −¥161m |
| jpcrp040300-q3r_E03025-000Publishing Industryreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥465m |
| jpcrp040300-q3r_E03025-000Publishing Industryreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥465m |
| jpcrp040300-q3r_E03025-000Publishing Industryreportable segment | segment ordinary income | 2022-03-01 → 2022-11-30 | ¥37m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥11.0bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥10.9bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥34m |
| —segment total | segment ordinary income | 2022-03-01 → 2022-11-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥219m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-03-01 → 2022-11-30 | ¥73m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-11-30 | ¥548m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-11-30 | ¥172m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥376m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-03-01 → 2021-11-30 | ¥48m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥401m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥401m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-03-01 → 2021-11-30 | −¥1m |
| jpcrp040300-q3r_E03025-000Department Store Tradereportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥25.9bn |
| jpcrp040300-q3r_E03025-000Department Store Tradereportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥25.8bn |
| jpcrp040300-q3r_E03025-000Department Store Tradereportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥2m |
| jpcrp040300-q3r_E03025-000Department Store Tradereportable segment | segment ordinary income | 2021-03-01 → 2021-11-30 | −¥183m |
| jpcrp040300-q3r_E03025-000Hotel Tradereportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥363m |
| jpcrp040300-q3r_E03025-000Hotel Tradereportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥340m |
| jpcrp040300-q3r_E03025-000Hotel Tradereportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥23m |
| jpcrp040300-q3r_E03025-000Hotel Tradereportable segment | segment ordinary income | 2021-03-01 → 2021-11-30 | −¥183m |
| jpcrp040300-q3r_E03025-000Publishing Industryreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥531m |
| jpcrp040300-q3r_E03025-000Publishing Industryreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥531m |
| jpcrp040300-q3r_E03025-000Publishing Industryreportable segment | segment ordinary income | 2021-03-01 → 2021-11-30 | ¥80m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥26.7bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥26.7bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥25m |
| —segment total | segment ordinary income | 2021-03-01 → 2021-11-30 | −¥286m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥27.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥26.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥401m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-03-01 → 2021-11-30 | −¥238m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 57105000 | JPY |
| Intangible assets | CurrentQuarterInstant | 57886000 | JPY |
| Investment securities | Prior1YearInstant | 1960947000 | JPY |
| Investment securities | CurrentQuarterInstant | 2157602000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 5658545000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 5636953000 | JPY |
| Deferred tax assets | Prior1YearInstant | 171863000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 153405000 | JPY |
| Other ioa | Prior1YearInstant | 101558000 | JPY |
| Other ioa | CurrentQuarterInstant | 102789000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3525000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3495000000 | JPY |
| Investments and other assets | Prior1YearInstant | 4367915000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4555750000 | JPY |
| Noncurrent assets | Prior1YearInstant | 21286127000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 21035397000 | JPY |
| Assets | Prior1YearInstant | 26733585000 | JPY |
| Assets | CurrentQuarterInstant | 27928197000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2153500000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2830554000 | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 4817184000 | JPY |
| Short term loans payable | Prior1YearInstant | 5028472000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5198709000 | JPY |
| Income taxes payable | Prior1YearInstant | 52847000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 23204000 | JPY |
| Gift certificates | Prior1YearInstant | 5630298000 | JPY |
| Gift certificates | CurrentQuarterInstant | 817005000 | JPY |
| Deposits received | Prior1YearInstant | 2707026000 | JPY |
| Deposits received | CurrentQuarterInstant | 2796361000 | JPY |
| Provision for bonuses | Prior1YearInstant | 68200000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 79548000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 148755000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | - | JPY |
| Reserve for gift certificates cl | Prior1YearInstant | 564872000 | JPY |
| Reserve for gift certificates cl | CurrentQuarterInstant | 237788000 | JPY |
| Other cl | Prior1YearInstant | 796704000 | JPY |
| Other cl | CurrentQuarterInstant | 1370565000 | JPY |
| Current liabilities | Prior1YearInstant | 17150674000 | JPY |
| Current liabilities | CurrentQuarterInstant | 18170919000 | JPY |
| Long term loans payable | Prior1YearInstant | 3793673000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3460576000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 638507000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 785691000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 353427000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 353427000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1352497000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1391847000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 148303000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 150758000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |