Quarterly report · Q3
8247.TEDINET S100PYH3
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.3bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥37.7bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.9bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥22m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | −¥370m | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥70m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | −¥284m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥240m | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥97m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥167m | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥17m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥303m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥234m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥17m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | −¥234m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥27.9bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥26.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥28.0bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.5bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥23.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.01 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.47 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.06 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.73 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.05 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 12.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.4% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥564m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥380m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥185m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-03-01 → 2022-11-30 | ¥71m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥219m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥219m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-03-01 → 2022-11-30 | −¥3m |
| jpcrp040300-q3r_E03025-000Department Store Tradereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥9.9bn |
| jpcrp040300-q3r_E03025-000Department Store Tradereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥9.9bn |
| jpcrp040300-q3r_E03025-000Department Store Tradereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥6m |
| jpcrp040300-q3r_E03025-000Department Store Tradereportable segment | segment ordinary income | 2022-03-01 → 2022-11-30 | ¥125m |
| jpcrp040300-q3r_E03025-000Hotel Tradereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥600m |
| jpcrp040300-q3r_E03025-000Hotel Tradereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥571m |
| jpcrp040300-q3r_E03025-000Hotel Tradereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥29m |
| jpcrp040300-q3r_E03025-000Hotel Tradereportable segment | segment ordinary income | 2022-03-01 → 2022-11-30 | −¥161m |
| jpcrp040300-q3r_E03025-000Publishing Industryreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥465m |
| jpcrp040300-q3r_E03025-000Publishing Industryreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥465m |
| jpcrp040300-q3r_E03025-000Publishing Industryreportable segment | segment ordinary income | 2022-03-01 → 2022-11-30 | ¥37m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥11.0bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥10.9bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥34m |
| —segment total | segment ordinary income | 2022-03-01 → 2022-11-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥219m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-03-01 → 2022-11-30 | ¥73m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-11-30 | ¥548m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-11-30 | ¥172m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥376m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-03-01 → 2021-11-30 | ¥48m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥401m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥401m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-03-01 → 2021-11-30 | −¥1m |
| jpcrp040300-q3r_E03025-000Department Store Tradereportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥25.9bn |
| jpcrp040300-q3r_E03025-000Department Store Tradereportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥25.8bn |
| jpcrp040300-q3r_E03025-000Department Store Tradereportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥2m |
| jpcrp040300-q3r_E03025-000Department Store Tradereportable segment | segment ordinary income | 2021-03-01 → 2021-11-30 | −¥183m |
| jpcrp040300-q3r_E03025-000Hotel Tradereportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥363m |
| jpcrp040300-q3r_E03025-000Hotel Tradereportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥340m |
| jpcrp040300-q3r_E03025-000Hotel Tradereportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥23m |
| jpcrp040300-q3r_E03025-000Hotel Tradereportable segment | segment ordinary income | 2021-03-01 → 2021-11-30 | −¥183m |
| jpcrp040300-q3r_E03025-000Publishing Industryreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥531m |
| jpcrp040300-q3r_E03025-000Publishing Industryreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥531m |
| jpcrp040300-q3r_E03025-000Publishing Industryreportable segment | segment ordinary income | 2021-03-01 → 2021-11-30 | ¥80m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥26.7bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥26.7bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥25m |
| —segment total | segment ordinary income | 2021-03-01 → 2021-11-30 | −¥286m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥27.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥26.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥401m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-03-01 → 2021-11-30 | −¥238m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)尾川 克明 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)南波 洋行 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 26891613000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 11302254000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 37698238000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -239532000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 70499000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -283859000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -234116000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -16907000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -303287000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -273667000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 96663000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -199884000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2902010000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3389129000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2975744000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 27962276000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 27928197000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 26733585000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -41.73 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -3.01 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -54.06 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.104 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.121 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.111 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -4.05 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -5.47 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6003400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6003400 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 6003400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 6003400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 393000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5548200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 55482 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 62200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6003400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 55482 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 393000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |