Quarterly report · Q2
8247.TEDINET S100PCH5
Period2022-03-01 → 2022-08-31
Filed2022-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥37.7bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.5bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥4m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | −¥338m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥78m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | −¥284m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥249m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥105m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥176m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥14m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥303m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥211m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | −¥211m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥26.7bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥26.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥26.6bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.3bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥23.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥220m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥702m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥497m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥59m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥147m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥32m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥89m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥411m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥91m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.46 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.22 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.06 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-37.68 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.26 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 12.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.2% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-08-31 | ¥356m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-08-31 | ¥261m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥95m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-03-01 → 2022-08-31 | ¥34m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥118m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥118m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-03-01 → 2022-08-31 | −¥1m |
| jpcrp040300-q2r_E03025-000Department Store Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥6.8bn |
| jpcrp040300-q2r_E03025-000Department Store Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥6.8bn |
| jpcrp040300-q2r_E03025-000Department Store Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥4m |
| jpcrp040300-q2r_E03025-000Department Store Businessreportable segment | segment ordinary income | 2022-03-01 → 2022-08-31 | ¥139m |
| jpcrp040300-q2r_E03025-000Hotel Tradereportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥376m |
| jpcrp040300-q2r_E03025-000Hotel Tradereportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥358m |
| jpcrp040300-q2r_E03025-000Hotel Tradereportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥18m |
| jpcrp040300-q2r_E03025-000Hotel Tradereportable segment | segment ordinary income | 2022-03-01 → 2022-08-31 | −¥114m |
| jpcrp040300-q2r_E03025-000Publishing Industryreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥305m |
| jpcrp040300-q2r_E03025-000Publishing Industryreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥305m |
| jpcrp040300-q2r_E03025-000Publishing Industryreportable segment | segment ordinary income | 2022-03-01 → 2022-08-31 | ¥21m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥7.4bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥7.4bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥22m |
| —segment total | segment ordinary income | 2022-03-01 → 2022-08-31 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-08-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-08-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-03-01 → 2022-08-31 | ¥79m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-08-31 | ¥343m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-08-31 | ¥116m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥228m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-03-01 → 2021-08-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥244m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥244m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-03-01 → 2021-08-31 | −¥2m |
| jpcrp040300-q2r_E03025-000Department Store Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥16.9bn |
| jpcrp040300-q2r_E03025-000Department Store Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥16.9bn |
| jpcrp040300-q2r_E03025-000Department Store Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥2m |
| jpcrp040300-q2r_E03025-000Department Store Businessreportable segment | segment ordinary income | 2021-03-01 → 2021-08-31 | −¥148m |
| jpcrp040300-q2r_E03025-000Hotel Tradereportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥199m |
| jpcrp040300-q2r_E03025-000Hotel Tradereportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥185m |
| jpcrp040300-q2r_E03025-000Hotel Tradereportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥15m |
| jpcrp040300-q2r_E03025-000Hotel Tradereportable segment | segment ordinary income | 2021-03-01 → 2021-08-31 | −¥160m |
| jpcrp040300-q2r_E03025-000Publishing Industryreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥344m |
| jpcrp040300-q2r_E03025-000Publishing Industryreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥344m |
| jpcrp040300-q2r_E03025-000Publishing Industryreportable segment | segment ordinary income | 2021-03-01 → 2021-08-31 | ¥59m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥17.4bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥17.4bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥17m |
| —segment total | segment ordinary income | 2021-03-01 → 2021-08-31 | −¥248m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-08-31 | ¥17.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-08-31 | ¥17.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥244m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-03-01 → 2021-08-31 | −¥247m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 570
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 298298000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 391520000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 871201000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 871201000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 15415000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 15174000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1184914000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1277895000 | JPY |
| Net assets | Prior1YearInstant | 2975744000 | JPY |
| Net assets | CurrentQuarterInstant | 3399319000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 26733585000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 26715065000 | JPY |
| Net sales | Prior1YTDDuration | 17517303000 | JPY |
| Net sales | CurrentYTDDuration | 7687485000 | JPY |
| Cost of sales | Prior1YTDDuration | 13800640000 | JPY |
| Cost of sales | CurrentYTDDuration | 3805711000 | JPY |
| Gross profit | Prior1YTDDuration | 3716662000 | JPY |
| Gross profit | CurrentYTDDuration | 3881774000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4055069000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3877996000 | JPY |
| Operating income | Prior1YTDDuration | -338406000 | JPY |
| Operating income | CurrentYTDDuration | 3777000 | JPY |
| Interest income noi | Prior1YTDDuration | 814000 | JPY |
| Interest income noi | CurrentYTDDuration | 1388000 | JPY |
| Dividends income noi | Prior1YTDDuration | 37973000 | JPY |
| Dividends income noi | CurrentYTDDuration | 40287000 | JPY |
| Rent income noi | Prior1YTDDuration | 53363000 | JPY |
| Rent income noi | CurrentYTDDuration | 53176000 | JPY |
| Long period of time uncollected gift certificate noi | Prior1YTDDuration | 194312000 | JPY |
| Long period of time uncollected gift certificate noi | CurrentYTDDuration | 214176000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 406000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 483000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 56286000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 41267000 | JPY |
| Other noi | Prior1YTDDuration | 48749000 | JPY |
| Other noi | CurrentYTDDuration | 1200000 | JPY |
| Non operating income | Prior1YTDDuration | 391907000 | JPY |
| Non operating income | CurrentYTDDuration | 351980000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 57770000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 59949000 | JPY |
| Depreciation noe | Prior1YTDDuration | 52184000 | JPY |
| Depreciation noe | CurrentYTDDuration | 53425000 | JPY |
| Provision for warranties for gift certificates recovery loss noi | Prior1YTDDuration | 157849000 | JPY |
| Provision for warranties for gift certificates recovery loss noi | CurrentYTDDuration | 49064000 | JPY |
| Loss on processed gift certificates noe | Prior1YTDDuration | - | JPY |
| Loss on processed gift certificates noe | CurrentYTDDuration | 83330000 | JPY |
| Other noe | Prior1YTDDuration | 34633000 | JPY |
| Other noe | CurrentYTDDuration | 32090000 | JPY |
| Non operating expenses | Prior1YTDDuration | 302438000 | JPY |
| Non operating expenses | CurrentYTDDuration | 277859000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |