Half-year report · Q2
8244.TEDINET S100WU6V
Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥62.5bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥115.1bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥55.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.0bn | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.6bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.6bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥123.7bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥114.4bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥116.9bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥80.4bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥75.8bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥43.3bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥38.6bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥39.2bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9.3bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.7bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.9bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.5bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.5bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.0bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥91.11 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.85 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.43 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.0% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-03-01 → 2025-08-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-03-01 → 2025-08-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥734m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-03-01 → 2025-08-31 | ¥38m |
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥141m |
| jpcrp040300-q2r_E03021-000Department Store Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥51.4bn |
| jpcrp040300-q2r_E03021-000Department Store Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥51.3bn |
| jpcrp040300-q2r_E03021-000Department Store Businessreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥22m |
| jpcrp040300-q2r_E03021-000Department Store Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥2.2bn |
| jpcrp040300-q2r_E03021-000Interior Decoration Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥3.1bn |
| jpcrp040300-q2r_E03021-000Interior Decoration Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥1.9bn |
| jpcrp040300-q2r_E03021-000Interior Decoration Businessreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥1.2bn |
| jpcrp040300-q2r_E03021-000Interior Decoration Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥316m |
| jpcrp040300-q2r_E03021-000Real Estate Rentalreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥185m |
| jpcrp040300-q2r_E03021-000Real Estate Rentalreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥160m |
| jpcrp040300-q2r_E03021-000Real Estate Rentalreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥25m |
| jpcrp040300-q2r_E03021-000Real Estate Rentalreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥113m |
| jpcrp040300-q2r_E03021-000Wholesale And Retail Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥8.2bn |
| jpcrp040300-q2r_E03021-000Wholesale And Retail Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥7.9bn |
| jpcrp040300-q2r_E03021-000Wholesale And Retail Businessreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥307m |
| jpcrp040300-q2r_E03021-000Wholesale And Retail Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥116m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥64.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥62.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2024-08-31 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2024-08-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2024-08-31 | ¥36m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥3.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥3.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥95m |
| jpcrp040300-q2r_E03021-000Department Store Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥45.7bn |
| jpcrp040300-q2r_E03021-000Department Store Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥45.6bn |
| jpcrp040300-q2r_E03021-000Department Store Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥34m |
| jpcrp040300-q2r_E03021-000Department Store Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥1.5bn |
| jpcrp040300-q2r_E03021-000Interior Decoration Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥2.7bn |
| jpcrp040300-q2r_E03021-000Interior Decoration Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥1.4bn |
| jpcrp040300-q2r_E03021-000Interior Decoration Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1.2bn |
| jpcrp040300-q2r_E03021-000Interior Decoration Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥253m |
| jpcrp040300-q2r_E03021-000Real Estate Rentalreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥175m |
| jpcrp040300-q2r_E03021-000Real Estate Rentalreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥146m |
| jpcrp040300-q2r_E03021-000Real Estate Rentalreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥28m |
| jpcrp040300-q2r_E03021-000Real Estate Rentalreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥108m |
| jpcrp040300-q2r_E03021-000Wholesale And Retail Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥7.3bn |
| jpcrp040300-q2r_E03021-000Wholesale And Retail Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥7.0bn |
| jpcrp040300-q2r_E03021-000Wholesale And Retail Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥332m |
| jpcrp040300-q2r_E03021-000Wholesale And Retail Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥136m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥59.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥55.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 524
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income | CurrentYTDDuration | 4128000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1310000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 4128000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1690000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4962000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 2550000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 2573000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | - | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 592000000 | JPY |
| Compensation income ope cf | Prior1YTDDuration | - | JPY |
| Compensation income ope cf | CurrentYTDDuration | -4531000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -4000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 5000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 146000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 65000000 | JPY |
| Increase decrease in provision for loss on exchanging gift certificates ope cf | Prior1YTDDuration | 81000000 | JPY |
| Increase decrease in provision for loss on exchanging gift certificates ope cf | CurrentYTDDuration | 18000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 4000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -8000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YTDDuration | -336000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYTDDuration | -149000000 | JPY |
| Increase decrease in provision for loss on store closing ope cf | Prior1YTDDuration | - | JPY |
| Increase decrease in provision for loss on store closing ope cf | CurrentYTDDuration | 1215000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -60000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -80000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 30000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 37000000 | JPY |
| Losses on retirement of noncurrent assets ope cf | Prior1YTDDuration | 186000000 | JPY |
| Losses on retirement of noncurrent assets ope cf | CurrentYTDDuration | 239000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -61000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -2152000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -38000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 375000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 989000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 3017000000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YTDDuration | 765000000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYTDDuration | 1693000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 370000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 702000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 6315000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 8577000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 60000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 79000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -30000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -37000000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | -464000000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -478000000 | JPY |
| Proceeds from compensation ope cf | Prior1YTDDuration | - | JPY |
| Proceeds from compensation ope cf | CurrentYTDDuration | 1132000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 5880000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |