Quarterly report · Q1
8244.TEDINET S100OPQJ
Period2022-03-01 → 2022-05-31
Filed2022-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.6bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥98.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.8bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥219m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥666m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | −¥167m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥572m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥426m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥167m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.6bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥37m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥775m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.0bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥37m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥1.0bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥118.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥119.4bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥120.0bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥87.5bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥86.1bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥31.4bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥33.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥33.0bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.93 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.21 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.23 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥732m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥238m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥494m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | ¥28m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥46m |
| jpcrp040300-q1r_E03021-000Deliveryreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥760m |
| jpcrp040300-q1r_E03021-000Deliveryreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥553m |
| jpcrp040300-q1r_E03021-000Deliveryreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥207m |
| jpcrp040300-q1r_E03021-000Deliveryreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥49m |
| jpcrp040300-q1r_E03021-000Department Store Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥20.1bn |
| jpcrp040300-q1r_E03021-000Department Store Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥20.1bn |
| jpcrp040300-q1r_E03021-000Department Store Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥16m |
| jpcrp040300-q1r_E03021-000Department Store Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥361m |
| jpcrp040300-q1r_E03021-000Interior Decoration Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E03021-000Interior Decoration Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥531m |
| jpcrp040300-q1r_E03021-000Interior Decoration Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥547m |
| jpcrp040300-q1r_E03021-000Interior Decoration Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥82m |
| jpcrp040300-q1r_E03021-000Real Estate Rentalreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥82m |
| jpcrp040300-q1r_E03021-000Real Estate Rentalreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥68m |
| jpcrp040300-q1r_E03021-000Real Estate Rentalreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥14m |
| jpcrp040300-q1r_E03021-000Real Estate Rentalreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥47m |
| jpcrp040300-q1r_E03021-000Wholesale And Retail Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥3.2bn |
| jpcrp040300-q1r_E03021-000Wholesale And Retail Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥3.2bn |
| jpcrp040300-q1r_E03021-000Wholesale And Retail Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥42m |
| jpcrp040300-q1r_E03021-000Wholesale And Retail Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥79m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥25.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥24.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | −¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-05-31 | ¥554m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-05-31 | ¥107m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥446m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-05-31 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥63m |
| jpcrp040300-q1r_E03021-000Deliveryreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥709m |
| jpcrp040300-q1r_E03021-000Deliveryreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥496m |
| jpcrp040300-q1r_E03021-000Deliveryreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥212m |
| jpcrp040300-q1r_E03021-000Deliveryreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥65m |
| jpcrp040300-q1r_E03021-000Department Store Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥17.3bn |
| jpcrp040300-q1r_E03021-000Department Store Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥17.3bn |
| jpcrp040300-q1r_E03021-000Department Store Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥14m |
| jpcrp040300-q1r_E03021-000Department Store Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥760m |
| jpcrp040300-q1r_E03021-000Interior Decoration Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E03021-000Interior Decoration Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥606m |
| jpcrp040300-q1r_E03021-000Interior Decoration Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥533m |
| jpcrp040300-q1r_E03021-000Interior Decoration Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥74m |
| jpcrp040300-q1r_E03021-000Real Estate Rentalreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥89m |
| jpcrp040300-q1r_E03021-000Real Estate Rentalreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥75m |
| jpcrp040300-q1r_E03021-000Real Estate Rentalreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥14m |
| jpcrp040300-q1r_E03021-000Real Estate Rentalreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥56m |
| jpcrp040300-q1r_E03021-000Wholesale And Retail Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥3.2bn |
| jpcrp040300-q1r_E03021-000Wholesale And Retail Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥3.2bn |
| jpcrp040300-q1r_E03021-000Wholesale And Retail Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥55m |
| jpcrp040300-q1r_E03021-000Wholesale And Retail Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥90m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥23.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥21.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | −¥603m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant | 18562000000 | JPY |
| Short term loans payable | Prior1YearInstant | 14246000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 12305000000 | JPY |
| Income taxes payable | Prior1YearInstant | 244000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 35000000 | JPY |
| Contract liabilities | Prior1YearInstant | 21393000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 21221000000 | JPY |
| Gift certificates | Prior1YearInstant | 8467000000 | JPY |
| Gift certificates | CurrentQuarterInstant | 8163000000 | JPY |
| Deposits received | Prior1YearInstant | 10063000000 | JPY |
| Deposits received | CurrentQuarterInstant | 11222000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 178000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 529000000 | JPY |
| Provision for loss on exchanging gift certificates cl | Prior1YearInstant | 5480000000 | JPY |
| Provision for loss on exchanging gift certificates cl | CurrentQuarterInstant | 5565000000 | JPY |
| Other cl | Prior1YearInstant | 3758000000 | JPY |
| Other cl | CurrentQuarterInstant | 3526000000 | JPY |
| Current liabilities | Prior1YearInstant | 79145000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 81132000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2595000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2370000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 535000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 540000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 66000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 66000000 | JPY |
| Other ncl | Prior1YearInstant | 3730000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3413000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6926000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6390000000 | JPY |
| Liabilities | Prior1YearInstant | 86072000000 | JPY |
| Liabilities | CurrentQuarterInstant | 87522000000 | JPY |
| Capital stock | Prior1YearInstant | 15000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 15000000000 | JPY |
| Capital surplus | Prior1YearInstant | 8990000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 8990000000 | JPY |
| Retained earnings | Prior1YearInstant | 7862000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7899000000 | JPY |
| Treasury stock | Prior1YearInstant | -87000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2125000000 | JPY |
| Shareholders equity | Prior1YearInstant | 31765000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 29765000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 826000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 948000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 719000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 686000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1546000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1635000000 | JPY |
| Net assets | Prior1YearInstant | 33311000000 | JPY |
| Net assets | CurrentQuarterInstant | 31400000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 119384000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |