Half-year report · Q2
8242.TEDINET S100UOZV
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥331.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥657.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥318.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥15.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥9.9bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥15.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥27.9bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.7bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥40.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10.5bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥27.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥21.9bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥27.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥7.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥704.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥710.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥692.5bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥403.4bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥416.1bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥301.3bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥294.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥282.1bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥52.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥68.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥49.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥53.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥57.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥11.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥49.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥22.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥17.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥26.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥22.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥15.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥236.28 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.82 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.47 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥230.99 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥188.05 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥54.02 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 40.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥37.9bn |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥19.0bn |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥18.9bn |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥23.6bn |
| Reconciling Itemsreconciling | revenue external | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥25.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥8.2bn |
| jpcrp040300-q2r_E03020-000Departmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥92.3bn |
| jpcrp040300-q2r_E03020-000Departmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥92.0bn |
| jpcrp040300-q2r_E03020-000Departmentreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥325m |
| jpcrp040300-q2r_E03020-000Departmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥12.6bn |
| jpcrp040300-q2r_E03020-000Shopping Center Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥20.3bn |
| jpcrp040300-q2r_E03020-000Shopping Center Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥15.2bn |
| jpcrp040300-q2r_E03020-000Shopping Center Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.1bn |
| jpcrp040300-q2r_E03020-000Shopping Center Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E03020-000Supermarket Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥204.3bn |
| jpcrp040300-q2r_E03020-000Supermarket Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥203.3bn |
| jpcrp040300-q2r_E03020-000Supermarket Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥992m |
| jpcrp040300-q2r_E03020-000Supermarket Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥354.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥329.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥25.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥23.2bn |
| Otherother segments | revenue | 2023-04-01 → 2023-09-30 | ¥30.3bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥17.0bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥13.4bn |
| Otherother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥18.2bn |
| Reconciling Itemsreconciling | revenue external | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥20.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥3.0bn |
| jpcrp040300-q2r_E03020-000Departmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥81.6bn |
| jpcrp040300-q2r_E03020-000Departmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥81.3bn |
| jpcrp040300-q2r_E03020-000Departmentreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥310m |
| jpcrp040300-q2r_E03020-000Departmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E03020-000Shopping Center Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥20.2bn |
| jpcrp040300-q2r_E03020-000Shopping Center Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥15.0bn |
| jpcrp040300-q2r_E03020-000Shopping Center Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E03020-000Shopping Center Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E03020-000Supermarket Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥204.6bn |
| jpcrp040300-q2r_E03020-000Supermarket Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥203.3bn |
| jpcrp040300-q2r_E03020-000Supermarket Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E03020-000Supermarket Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥336.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥316.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥20.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥12.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 621
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 811000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 6294000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 27068000000 | JPY |
| Profit loss | Prior1YTDDuration | 7793000000 | JPY |
| Profit loss | CurrentYTDDuration | 27879000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 4131000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -4567000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 288000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1501000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 130000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 128000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 466000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -1115000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 5016000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -4053000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 12809000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 23826000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 11251000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 22764000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1557000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1061000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 10473000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 40333000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 9522000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 10446000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | - | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 39000000 | JPY |
| Loss on closing stores and others ope cf | Prior1YTDDuration | 67000000 | JPY |
| Loss on closing stores and others ope cf | CurrentYTDDuration | 53000000 | JPY |
| Office transfer expenses ope cf | Prior1YTDDuration | 57000000 | JPY |
| Office transfer expenses ope cf | CurrentYTDDuration | - | JPY |
| Loss gain on step acquisitions ope cf | Prior1YTDDuration | - | JPY |
| Loss gain on step acquisitions ope cf | CurrentYTDDuration | -7984000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | - | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -14232000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 253000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 480000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 170000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 38000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 1051000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -91000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -15000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -81000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -187000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -167000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | -25000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | -15000000 | JPY |
| Increase decrease in reserve for redemption of gift certificates ope cf | Prior1YTDDuration | 74000000 | JPY |
| Increase decrease in reserve for redemption of gift certificates ope cf | CurrentYTDDuration | -24000000 | JPY |
| Increase decrease in provision for loss on store closing and others ope cf | Prior1YTDDuration | -1252000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |