Half-year report · Q2
8237.TEDINET S100WUCB
Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.5bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥48.1bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.1bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.5bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥302m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥209m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥164m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥76.1bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥76.1bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥71.3bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.0bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥46.9bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥29.1bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥29.2bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥28.3bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.0bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.1bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.5bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥728m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.1bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.94 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.93 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.33 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.1% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.1% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-03-01 → 2025-08-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-03-01 → 2025-08-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥609m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-03-01 → 2025-08-31 | ¥168m |
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥83m |
| jpcrp040300-q2r_E03017-000Building Total Service And Advertisementreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥2.8bn |
| jpcrp040300-q2r_E03017-000Building Total Service And Advertisementreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥1.2bn |
| jpcrp040300-q2r_E03017-000Building Total Service And Advertisementreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E03017-000Building Total Service And Advertisementreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥117m |
| jpcrp040300-q2r_E03017-000Departmentreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥18.4bn |
| jpcrp040300-q2r_E03017-000Departmentreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥18.3bn |
| jpcrp040300-q2r_E03017-000Departmentreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥15m |
| jpcrp040300-q2r_E03017-000Departmentreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥703m |
| jpcrp040300-q2r_E03017-000Restaurantreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥1.9bn |
| jpcrp040300-q2r_E03017-000Restaurantreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥1.9bn |
| jpcrp040300-q2r_E03017-000Restaurantreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥4m |
| jpcrp040300-q2r_E03017-000Restaurantreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥99m |
| —segment total | revenue | 2025-03-01 → 2025-08-31 | ¥23.1bn |
| —segment total | revenue external | 2025-03-01 → 2025-08-31 | ¥21.4bn |
| —segment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥1.7bn |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥920m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥24.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥22.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2024-08-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2024-08-31 | ¥988m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥590m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2024-08-31 | ¥111m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥37m |
| jpcrp040300-q2r_E03017-000Building Total Service And Advertisementreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥2.4bn |
| jpcrp040300-q2r_E03017-000Building Total Service And Advertisementreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E03017-000Building Total Service And Advertisementreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1.3bn |
| jpcrp040300-q2r_E03017-000Building Total Service And Advertisementreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥26m |
| jpcrp040300-q2r_E03017-000Departmentreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥20.4bn |
| jpcrp040300-q2r_E03017-000Departmentreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥20.4bn |
| jpcrp040300-q2r_E03017-000Departmentreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥4m |
| jpcrp040300-q2r_E03017-000Departmentreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥2.7bn |
| jpcrp040300-q2r_E03017-000Restaurantreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E03017-000Restaurantreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E03017-000Restaurantreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥4m |
| jpcrp040300-q2r_E03017-000Restaurantreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥1m |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥24.4bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥23.1bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1.3bn |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥26.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥24.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 540
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | CurrentYTDDuration | -164000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 39000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 44000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1768000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -209000000 | JPY |
| Profit loss | Prior1YTDDuration | 1807000000 | JPY |
| Profit loss | CurrentYTDDuration | -164000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 79000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 618000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 2000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -5000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 81000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 612000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1888000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 448000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1849000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 403000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 39000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 44000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2677000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 302000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 706000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 707000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 75000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 90000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 370000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 220000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -108000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -161000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 107000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 174000000 | JPY |
| Provision for loss on store closing provisions ope cf | Prior1YTDDuration | － | JPY |
| Provision for loss on store closing provisions ope cf | CurrentYTDDuration | -243000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 83000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 43000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | － | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 1003000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -486000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -1847000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -230000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 293000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 453000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 236000000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YTDDuration | -295000000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYTDDuration | 3099000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 262000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 459000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 3616000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 4377000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 112000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |