Quarterly report · Q1
8233.TEDINET S100U0I2
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥98.7bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥120.1bn | 2024-03-01 → 2024-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥466.1bn | 2023-03-01 → 2024-02-29 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥85.9bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥105.6bn | 2023-03-01 → 2023-05-31 | Cons. | Operating revenue1 |
| Operating income | ¥17.3bn | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥11.0bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥17.8bn | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥49.2bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.6bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥17.4bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥11.3bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥12.8bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥31.6bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.5bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13.2bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥8.9bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥1.30T | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥1.27T | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥1.19T | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥803.3bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥791.7bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥492.5bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥478.8bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥444.4bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥93.6bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥94.8bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥89.8bn | at 2024-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥92.9bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥92.5bn | at 2023-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥88.6bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥13.3bn | 2024-03-01 → 2024-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥59.5bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15.7bn | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥11.3bn | 2024-03-01 → 2024-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥38.5bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.9bn | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥7.3bn | 2024-03-01 → 2024-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥20.6bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.8bn | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥81.28 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.47 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.14 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.1 | 2024-03-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥170.54 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.06 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.0% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.5% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 78
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2024-05-31 | ¥13.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2024-05-31 | ¥9.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥3.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2024-05-31 | ¥307m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥12.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥12.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥235m |
| jpcrp040300-q1r_E03013-000Commercial Property Development In Japanreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥12.8bn |
| jpcrp040300-q1r_E03013-000Commercial Property Development In Japanreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥10.2bn |
| jpcrp040300-q1r_E03013-000Commercial Property Development In Japanreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥2.5bn |
| jpcrp040300-q1r_E03013-000Commercial Property Development In Japanreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥2.5bn |
| jpcrp040300-q1r_E03013-000Contract And Designreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥9.5bn |
| jpcrp040300-q1r_E03013-000Contract And Designreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥8.5bn |
| jpcrp040300-q1r_E03013-000Contract And Designreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥961m |
| jpcrp040300-q1r_E03013-000Contract And Designreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥578m |
| jpcrp040300-q1r_E03013-000Department Stores In Japanreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥79.7bn |
| jpcrp040300-q1r_E03013-000Department Stores In Japanreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥75.4bn |
| jpcrp040300-q1r_E03013-000Department Stores In Japanreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥4.3bn |
| jpcrp040300-q1r_E03013-000Department Stores In Japanreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥9.3bn |
| jpcrp040300-q1r_E03013-000Financereportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥5.5bn |
| jpcrp040300-q1r_E03013-000Financereportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥4.5bn |
| jpcrp040300-q1r_E03013-000Financereportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥1.0bn |
| jpcrp040300-q1r_E03013-000Financereportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E03013-000Overseas Commercial Property Developmentreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥3.9bn |
| jpcrp040300-q1r_E03013-000Overseas Commercial Property Developmentreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥3.8bn |
| jpcrp040300-q1r_E03013-000Overseas Commercial Property Developmentreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥86m |
| jpcrp040300-q1r_E03013-000Overseas Commercial Property Developmentreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥1.6bn |
| jpcrp040300-q1r_E03013-000Overseas Department Storesreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥8.5bn |
| jpcrp040300-q1r_E03013-000Overseas Department Storesreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥8.3bn |
| jpcrp040300-q1r_E03013-000Overseas Department Storesreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥238m |
| jpcrp040300-q1r_E03013-000Overseas Department Storesreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥2.1bn |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥119.9bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥110.8bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥9.1bn |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥17.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥132.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥120.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥17.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-05-31 | ¥12.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥9.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-05-31 | ¥262m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥11.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥11.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥23m |
| jpcrp040300-q1r_E03013-000Commercial Property Development In Japanreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥12.1bn |
| jpcrp040300-q1r_E03013-000Commercial Property Development In Japanreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥9.4bn |
| jpcrp040300-q1r_E03013-000Commercial Property Development In Japanreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥2.7bn |
| jpcrp040300-q1r_E03013-000Commercial Property Development In Japanreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥2.3bn |
| jpcrp040300-q1r_E03013-000Contract And Designreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥5.1bn |
| jpcrp040300-q1r_E03013-000Contract And Designreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥4.7bn |
| jpcrp040300-q1r_E03013-000Contract And Designreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥391m |
| jpcrp040300-q1r_E03013-000Contract And Designreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥344m |
| jpcrp040300-q1r_E03013-000Department Stores In Japanreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥70.7bn |
| jpcrp040300-q1r_E03013-000Department Stores In Japanreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥66.6bn |
| jpcrp040300-q1r_E03013-000Department Stores In Japanreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥4.0bn |
| jpcrp040300-q1r_E03013-000Department Stores In Japanreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥4.4bn |
| jpcrp040300-q1r_E03013-000Financereportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥5.4bn |
| jpcrp040300-q1r_E03013-000Financereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥4.4bn |
| jpcrp040300-q1r_E03013-000Financereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥970m |
| jpcrp040300-q1r_E03013-000Financereportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E03013-000Overseas Commercial Property Developmentreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥3.3bn |
| jpcrp040300-q1r_E03013-000Overseas Commercial Property Developmentreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥3.2bn |
| jpcrp040300-q1r_E03013-000Overseas Commercial Property Developmentreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥62m |
| jpcrp040300-q1r_E03013-000Overseas Commercial Property Developmentreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E03013-000Overseas Department Storesreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥7.9bn |
| jpcrp040300-q1r_E03013-000Overseas Department Storesreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥7.6bn |
| jpcrp040300-q1r_E03013-000Overseas Department Storesreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥228m |
| jpcrp040300-q1r_E03013-000Overseas Department Storesreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥1.9bn |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥104.4bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥96.0bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥8.4bn |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥117.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥105.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥11.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 555
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | CurrentYTDDuration | 528000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 11309000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 17394000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1201000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1266000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 1207000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 2879000000 | JPY |
| Income taxes | Prior1YTDDuration | 2408000000 | JPY |
| Income taxes | CurrentYTDDuration | 4145000000 | JPY |
| Profit loss | Prior1YTDDuration | 8900000000 | JPY |
| Profit loss | CurrentYTDDuration | 13248000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 360000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 427000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 8540000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 12821000000 | JPY |
| Profit loss | Prior1YTDDuration | 8900000000 | JPY |
| Profit loss | CurrentYTDDuration | 13248000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 666000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 118000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 2000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -2000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 481000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2248000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -86000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -67000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 505000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 1462000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1569000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 3759000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 10469000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 17007000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 10066000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 15842000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 403000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1165000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 11309000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 17394000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 8465000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 8415000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 70000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 84000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 94000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 167000000 | JPY |
| Increase decrease in retirement benefit asset and liability net ope cf | Prior1YTDDuration | -1033000000 | JPY |
| Increase decrease in retirement benefit asset and liability net ope cf | CurrentYTDDuration | -1188000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | -31000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | -39000000 | JPY |
| Increase decrease in provision for point card certificates ope cf | Prior1YTDDuration | 36000000 | JPY |
| Increase decrease in provision for point card certificates ope cf | CurrentYTDDuration | 29000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -586000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |