Quarterly report · Q3
8233.TEDINET S100SLJG
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥274.6bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥334.2bn | 2023-03-01 → 2023-11-30 | Cons. | Operating revenue1 |
| Revenue | ¥443.4bn | 2022-03-01 → 2023-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥262.2bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥317.8bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue1 |
| Operating income | ¥33.2bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥22.9bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥35.8bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥34.5bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥24.5bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥32.8bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥25.5bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥24.3bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥27.8bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥22.9bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥25.3bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥23.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥1.25T | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥1.18T | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥1.21T | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥780.5bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥741.7bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥466.0bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥436.5bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥435.4bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥96.5bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥90.8bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥92.9bn | at 2023-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥88.6bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥80.8bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥89.0bn | at 2022-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥38.0bn | 2023-03-01 → 2023-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥36.5bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥17.9bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥22.3bn | 2023-03-01 → 2023-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.7bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.3bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥16.6bn | 2023-03-01 → 2023-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥32.4bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥26.3bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥153.75 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.89 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥169.78 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.15 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.07 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥130.8 | 2023-03-01 → 2023-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥145.27 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥118.4 | 2022-03-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.4% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.1% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-11-30 | ¥29.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-11-30 | ¥20.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥9.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-11-30 | ¥766m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥44.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥44.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | −¥909m |
| jpcrp040300-q3r_E03013-000Commercial Property Developmentreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥54.5bn |
| jpcrp040300-q3r_E03013-000Commercial Property Developmentreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥38.4bn |
| jpcrp040300-q3r_E03013-000Commercial Property Developmentreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥16.1bn |
| jpcrp040300-q3r_E03013-000Commercial Property Developmentreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥9.8bn |
| jpcrp040300-q3r_E03013-000Contract And Designreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥21.1bn |
| jpcrp040300-q3r_E03013-000Contract And Designreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥18.2bn |
| jpcrp040300-q3r_E03013-000Contract And Designreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥2.9bn |
| jpcrp040300-q3r_E03013-000Contract And Designreportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥483m |
| jpcrp040300-q3r_E03013-000Department Storereportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥257.0bn |
| jpcrp040300-q3r_E03013-000Department Storereportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥244.1bn |
| jpcrp040300-q3r_E03013-000Department Storereportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥12.8bn |
| jpcrp040300-q3r_E03013-000Department Storereportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥20.7bn |
| jpcrp040300-q3r_E03013-000Financereportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥16.1bn |
| jpcrp040300-q3r_E03013-000Financereportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥13.0bn |
| jpcrp040300-q3r_E03013-000Financereportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥3.1bn |
| jpcrp040300-q3r_E03013-000Financereportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥3.4bn |
| —segment total | revenue | 2023-03-01 → 2023-11-30 | ¥348.7bn |
| —segment total | revenue external | 2023-03-01 → 2023-11-30 | ¥313.8bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥34.9bn |
| —segment total | segment profit | 2023-03-01 → 2023-11-30 | ¥33.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥378.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥334.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥44.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | ¥34.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥31.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥23.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥7.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | ¥687m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥32.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥32.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥832m |
| jpcrp040300-q3r_E03013-000Commercial Property Developmentreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥43.3bn |
| jpcrp040300-q3r_E03013-000Commercial Property Developmentreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥35.1bn |
| jpcrp040300-q3r_E03013-000Commercial Property Developmentreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥8.2bn |
| jpcrp040300-q3r_E03013-000Commercial Property Developmentreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥7.1bn |
| jpcrp040300-q3r_E03013-000Contract And Designreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥16.2bn |
| jpcrp040300-q3r_E03013-000Contract And Designreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥14.9bn |
| jpcrp040300-q3r_E03013-000Contract And Designreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.3bn |
| jpcrp040300-q3r_E03013-000Contract And Designreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥456m |
| jpcrp040300-q3r_E03013-000Department Storereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥243.4bn |
| jpcrp040300-q3r_E03013-000Department Storereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥231.5bn |
| jpcrp040300-q3r_E03013-000Department Storereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥12.0bn |
| jpcrp040300-q3r_E03013-000Department Storereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥12.9bn |
| jpcrp040300-q3r_E03013-000Financereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥15.8bn |
| jpcrp040300-q3r_E03013-000Financereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥12.8bn |
| jpcrp040300-q3r_E03013-000Financereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥3.0bn |
| jpcrp040300-q3r_E03013-000Financereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥3.5bn |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥318.7bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥294.3bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥24.5bn |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥23.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥349.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥317.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥32.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥23.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 570
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | CurrentYTDDuration | 58000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1169000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 2009000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 467000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 906000000 | JPY |
| Loss related to covid19 el | Prior1YTDDuration | 42000000 | JPY |
| Loss related to covid19 el | CurrentYTDDuration | － | JPY |
| Other el | Prior1YTDDuration | 237000000 | JPY |
| Other el | CurrentYTDDuration | 132000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1917000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 3049000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 25499000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 32838000000 | JPY |
| Income taxes current | Prior1YTDDuration | 2224000000 | JPY |
| Income taxes current | CurrentYTDDuration | 3145000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -500000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 4369000000 | JPY |
| Income taxes | Prior1YTDDuration | 1724000000 | JPY |
| Income taxes | CurrentYTDDuration | 7514000000 | JPY |
| Profit loss | Prior1YTDDuration | 23775000000 | JPY |
| Profit loss | CurrentYTDDuration | 25323000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 864000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1072000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 22910000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 24251000000 | JPY |
| Profit loss | Prior1YTDDuration | 23775000000 | JPY |
| Profit loss | CurrentYTDDuration | 25323000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1013000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2253000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -3000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 3000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 7833000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 4705000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -287000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -259000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 4715000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 3027000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 13271000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 9730000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 37046000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 35054000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 34579000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 33089000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 2467000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1964000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 25499000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 32838000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 24980000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 25549000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 467000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |