Quarterly report · Q2
8233.TEDINET S100PBQH
Period2022-03-01 → 2022-08-31
Filed2022-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥172.9bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥209.0bn | 2022-03-01 → 2022-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥761.1bn | 2021-03-01 → 2022-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥315.1bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Revenue | ¥347.2bn | 2021-03-01 → 2021-08-31 | Cons. | Operating revenue1 |
| Operating income | ¥12.8bn | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | −¥2.0bn | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥14.6bn | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.9bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥559m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥13.3bn | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥2.4bn | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13.5bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥4.4bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14.1bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | −¥4.0bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥1.19T | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥1.14T | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥1.12T | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥743.2bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥723.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥442.2bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥420.5bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥412.2bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥90.2bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥90.7bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥88.4bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥89.0bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥81.4bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥105.3bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.4bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥21.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.8bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.7bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥37.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥19.0bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.3bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥11.5bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥81.1 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.04 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.14 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.24 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.41 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.55 | 2022-03-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.48 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.4% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-08-31 | ¥20.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-08-31 | ¥15.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-08-31 | ¥355m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥20.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥20.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥441m |
| jpcrp040300-q2r_E03013-000Commercial Property Developmentreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥28.3bn |
| jpcrp040300-q2r_E03013-000Commercial Property Developmentreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥22.8bn |
| jpcrp040300-q2r_E03013-000Commercial Property Developmentreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥5.5bn |
| jpcrp040300-q2r_E03013-000Commercial Property Developmentreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥4.4bn |
| jpcrp040300-q2r_E03013-000Contract And Designreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥9.7bn |
| jpcrp040300-q2r_E03013-000Contract And Designreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥9.0bn |
| jpcrp040300-q2r_E03013-000Contract And Designreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥689m |
| jpcrp040300-q2r_E03013-000Contract And Designreportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥308m |
| jpcrp040300-q2r_E03013-000Department Storereportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥161.4bn |
| jpcrp040300-q2r_E03013-000Department Storereportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥153.2bn |
| jpcrp040300-q2r_E03013-000Department Storereportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥8.3bn |
| jpcrp040300-q2r_E03013-000Department Storereportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥6.5bn |
| jpcrp040300-q2r_E03013-000Financereportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥10.4bn |
| jpcrp040300-q2r_E03013-000Financereportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥8.5bn |
| jpcrp040300-q2r_E03013-000Financereportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥1.9bn |
| jpcrp040300-q2r_E03013-000Financereportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥2.3bn |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥209.9bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥193.5bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥16.5bn |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-08-31 | ¥229.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-08-31 | ¥209.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥20.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-08-31 | ¥13.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-08-31 | ¥21.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-08-31 | ¥17.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-08-31 | ¥431m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥16.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥16.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥1.0bn |
| jpcrp040300-q2r_E03013-000Commercial Property Developmentreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥25.2bn |
| jpcrp040300-q2r_E03013-000Commercial Property Developmentreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥20.3bn |
| jpcrp040300-q2r_E03013-000Commercial Property Developmentreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E03013-000Commercial Property Developmentreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥3.5bn |
| jpcrp040300-q2r_E03013-000Contract And Designreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥9.4bn |
| jpcrp040300-q2r_E03013-000Contract And Designreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥8.3bn |
| jpcrp040300-q2r_E03013-000Contract And Designreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E03013-000Contract And Designreportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥132m |
| jpcrp040300-q2r_E03013-000Department Storereportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥297.7bn |
| jpcrp040300-q2r_E03013-000Department Storereportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥293.1bn |
| jpcrp040300-q2r_E03013-000Department Storereportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥4.6bn |
| jpcrp040300-q2r_E03013-000Department Storereportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥7.0bn |
| jpcrp040300-q2r_E03013-000Financereportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥9.9bn |
| jpcrp040300-q2r_E03013-000Financereportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥8.2bn |
| jpcrp040300-q2r_E03013-000Financereportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E03013-000Financereportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥2.2bn |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥342.2bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥329.8bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥12.4bn |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | −¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-08-31 | ¥363.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-08-31 | ¥347.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥16.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-08-31 | −¥972m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 616
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 583000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -4375000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 13522000000 | JPY |
| Profit loss | Prior1YTDDuration | -3992000000 | JPY |
| Profit loss | CurrentYTDDuration | 14105000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -347000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1148000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -1000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 2000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 2924000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 6321000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -218000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -191000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 1092000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 3826000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 3449000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 11107000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -543000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 25212000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -1502000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 23320000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 959000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1891000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -2446000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 13260000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 15357000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 16425000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 13000000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 467000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 117000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 134000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 25000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 128000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -1247000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -1472000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | -78000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | -36000000 | JPY |
| Increase decrease in provision for point card certificates ope cf | Prior1YTDDuration | -353000000 | JPY |
| Increase decrease in provision for point card certificates ope cf | CurrentYTDDuration | 1584000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -566000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -1111000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 2280000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 2510000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -434000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -960000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 360000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 811000000 | JPY |
| Subsidy income2 ope cf | Prior1YTDDuration | -534000000 | JPY |
| Subsidy income2 ope cf | CurrentYTDDuration | -83000000 | JPY |
| Loss related to covid19 ope cf | Prior1YTDDuration | 2044000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |