Quarterly report · Q1
8233.TEDINET S100OP50
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥83.1bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥101.3bn | 2022-03-01 → 2022-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥761.1bn | 2021-03-01 → 2022-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥148.9bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Revenue | ¥165.0bn | 2021-03-01 → 2021-05-31 | Cons. | Operating revenue1 |
| Operating income | ¥6.6bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥717m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥7.3bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.9bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥148m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.5bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.5bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.3bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.3bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.6bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥1.0bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥1.15T | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥1.14T | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥1.12T | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥728.5bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥723.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥426.5bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥420.5bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥414.9bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥87.5bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥90.7bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥85.6bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥89.0bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥78.9bn | at 2021-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥105.3bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥10.4bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥21.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥7.4bn | 2021-03-01 → 2021-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥37.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13.1bn | 2021-03-01 → 2021-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥14.8bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.4bn | 2021-03-01 → 2021-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥32.05 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.14 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.82 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.48 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.48 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.0% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.0% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥10.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥7.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | ¥110m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥9.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥9.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥110m |
| jpcrp040300-q1r_E03013-000Commercial Property Developmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥13.9bn |
| jpcrp040300-q1r_E03013-000Commercial Property Developmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥11.2bn |
| jpcrp040300-q1r_E03013-000Commercial Property Developmentreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥2.7bn |
| jpcrp040300-q1r_E03013-000Commercial Property Developmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥2.5bn |
| jpcrp040300-q1r_E03013-000Contract And Designreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥4.0bn |
| jpcrp040300-q1r_E03013-000Contract And Designreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥3.6bn |
| jpcrp040300-q1r_E03013-000Contract And Designreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥420m |
| jpcrp040300-q1r_E03013-000Contract And Designreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥512m |
| jpcrp040300-q1r_E03013-000Department Storereportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥78.2bn |
| jpcrp040300-q1r_E03013-000Department Storereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥74.4bn |
| jpcrp040300-q1r_E03013-000Department Storereportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥3.8bn |
| jpcrp040300-q1r_E03013-000Department Storereportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥3.5bn |
| jpcrp040300-q1r_E03013-000Financereportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥5.3bn |
| jpcrp040300-q1r_E03013-000Financereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥4.3bn |
| jpcrp040300-q1r_E03013-000Financereportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥962m |
| jpcrp040300-q1r_E03013-000Financereportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥1.2bn |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥101.3bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥93.4bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥7.9bn |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥111.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥101.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥6.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-05-31 | ¥10.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-05-31 | ¥8.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-05-31 | −¥11m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥8.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥8.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥589m |
| jpcrp040300-q1r_E03013-000Commercial Property Developmentreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥12.5bn |
| jpcrp040300-q1r_E03013-000Commercial Property Developmentreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥9.9bn |
| jpcrp040300-q1r_E03013-000Commercial Property Developmentreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E03013-000Commercial Property Developmentreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E03013-000Contract And Designreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥4.4bn |
| jpcrp040300-q1r_E03013-000Contract And Designreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥4.0bn |
| jpcrp040300-q1r_E03013-000Contract And Designreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥466m |
| jpcrp040300-q1r_E03013-000Contract And Designreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥319m |
| jpcrp040300-q1r_E03013-000Department Storereportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥140.4bn |
| jpcrp040300-q1r_E03013-000Department Storereportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥138.2bn |
| jpcrp040300-q1r_E03013-000Department Storereportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥2.2bn |
| jpcrp040300-q1r_E03013-000Department Storereportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥3.2bn |
| jpcrp040300-q1r_E03013-000Financereportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥5.0bn |
| jpcrp040300-q1r_E03013-000Financereportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥4.2bn |
| jpcrp040300-q1r_E03013-000Financereportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥786m |
| jpcrp040300-q1r_E03013-000Financereportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥1.3bn |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥162.4bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥156.3bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥6.1bn |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | −¥117m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥173.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥165.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | −¥128m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 563
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | CurrentYTDDuration | 41571000000 | JPY |
| Other operating revenue2 rev oa | Prior1YTDDuration | 16014000000 | JPY |
| Other operating revenue2 rev oa | CurrentYTDDuration | 18188000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 52021000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 59759000000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 4880000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 2851000000 | JPY |
| Provision for point card certificates sga | Prior1YTDDuration | 550000000 | JPY |
| Provision for point card certificates sga | CurrentYTDDuration | -51000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 127000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 141000000 | JPY |
| Directors compensations salaries and allowances sga | Prior1YTDDuration | 14231000000 | JPY |
| Directors compensations salaries and allowances sga | CurrentYTDDuration | 14605000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 331000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 260000000 | JPY |
| Rent expenses on real estates sga | Prior1YTDDuration | 5102000000 | JPY |
| Rent expenses on real estates sga | CurrentYTDDuration | 5703000000 | JPY |
| Other sga | Prior1YTDDuration | 27514000000 | JPY |
| Other sga | CurrentYTDDuration | 29615000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 52738000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 53126000000 | JPY |
| Operating income | Prior1YTDDuration | -717000000 | JPY |
| Operating income | CurrentYTDDuration | 6632000000 | JPY |
| Interest income noi | Prior1YTDDuration | 80000000 | JPY |
| Interest income noi | CurrentYTDDuration | 75000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 44000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 37000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 783000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 84000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 320000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 644000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 494000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 583000000 | JPY |
| Other noi | Prior1YTDDuration | 290000000 | JPY |
| Other noi | CurrentYTDDuration | 591000000 | JPY |
| Non operating income | Prior1YTDDuration | 2014000000 | JPY |
| Non operating income | CurrentYTDDuration | 2016000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1091000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1220000000 | JPY |
| Other noe | Prior1YTDDuration | 57000000 | JPY |
| Other noe | CurrentYTDDuration | 128000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1148000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1348000000 | JPY |
| Ordinary income | Prior1YTDDuration | 148000000 | JPY |
| Ordinary income | CurrentYTDDuration | 7300000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 136000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 248000000 | JPY |
| Gain on forgiveness of debts ei | Prior1YTDDuration | 313000000 | JPY |
| Gain on forgiveness of debts ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |