Quarterly report · Q3
8230.TEDINET S100Q56D
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥19.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥14.8bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income (owners) | ¥651m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥697m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥18.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥18.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥17.8bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥8.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.8bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥57.53 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.24 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.37 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.83 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.33 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3.75 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5.5 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 18,646,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,646,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥702m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥702m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥174m |
| jpcrp040300-q3r_E03134-000Buddhist Altar And Gravereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥15.2bn |
| jpcrp040300-q3r_E03134-000Buddhist Altar And Gravereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.2bn |
| jpcrp040300-q3r_E03134-000Buddhist Altar And Gravereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E03134-000East Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E03134-000East Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E03134-000East Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E03134-000Food And Drink Food Miscellaneous Goodsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥69m |
| jpcrp040300-q3r_E03134-000Food And Drink Food Miscellaneous Goodsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥69m |
| jpcrp040300-q3r_E03134-000Food And Drink Food Miscellaneous Goodsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥51m |
| jpcrp040300-q3r_E03134-000Ossuaryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥416m |
| jpcrp040300-q3r_E03134-000Ossuaryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥416m |
| jpcrp040300-q3r_E03134-000Ossuaryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥129m |
| jpcrp040300-q3r_E03134-000West Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E03134-000West Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E03134-000West Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥259m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥15.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥15.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 4037640000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 4037640000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1583350000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1583350000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4307972000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5230465000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -174135000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -174187000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 9754826000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10677267000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 115044000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 186877000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 115044000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 186877000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9869871000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10864145000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 18330565000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 18145831000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 16363265000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5965744000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 10397521000 | JPY |
| Promotion expenses sga | CurrentYTDDuration_NonConsolidatedMember | 711045000 | JPY |
| Sales commission sga | CurrentYTDDuration_NonConsolidatedMember | 910986000 | JPY |
| Salaries and bonuses allowances sga | CurrentYTDDuration_NonConsolidatedMember | 3345556000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 147542000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 142955000 | JPY |
| Welfare expenses sga | CurrentYTDDuration_NonConsolidatedMember | 835774000 | JPY |
| Share based compensation expenses sga | CurrentYTDDuration_NonConsolidatedMember | 6995000 | JPY |
| Rent expenses sga | CurrentYTDDuration_NonConsolidatedMember | 832966000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 1926416000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 8860238000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1537283000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 254000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 15097000 | JPY |
| Move transportation income | CurrentYTDDuration_NonConsolidatedMember | 17278000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 38709000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 71339000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 19006000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 11702000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 30708000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1577914000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 1958000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 1455000 | JPY |
| Gain on extinguishment of tie in shares ei | CurrentYTDDuration_NonConsolidatedMember | 27150000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 30563000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 48592000 | JPY |
| Loss on support to subsidiaries el | CurrentYTDDuration_NonConsolidatedMember | 30000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 78592000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1529885000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 400589000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |