Annual report

Period2025-02-21 → 2026-02-20
Filed2026-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥700.0bn2025-02-21 → 2026-02-20Cons.Net sales
Revenue¥1.4bn2025-02-21 → 2026-02-20Cons.Operating revenue2
Revenue¥665.4bn2024-02-21 → 2025-02-20Cons.Net sales
Revenue¥1.4bn2024-02-21 → 2025-02-20Cons.Operating revenue2
Revenue¥635.1bn2023-02-21 → 2024-02-20vCons.Net sales (5-year summary)
Revenue¥616.1bn2022-02-21 → 2023-02-20vCons.Net sales (5-year summary)
Revenue¥583.6bn2021-02-21 → 2022-02-20dCons.Net sales (5-year summary)
Operating income¥61.5bn2025-02-21 → 2026-02-20Cons.Operating income
Operating income¥59.2bn2024-02-21 → 2025-02-20Cons.Operating income
Ordinary income¥63.7bn2025-02-21 → 2026-02-20Cons.Ordinary income
Ordinary income¥60.6bn2024-02-21 → 2025-02-20Cons.Ordinary income
Ordinary income¥56.7bn2023-02-21 → 2024-02-20vCons.Ordinary income loss (5-year summary)
Ordinary income¥54.4bn2022-02-21 → 2023-02-20vCons.Ordinary income loss (5-year summary)
Ordinary income¥50.6bn2021-02-21 → 2022-02-20dCons.Ordinary income loss (5-year summary)
Profit before tax¥62.4bn2025-02-21 → 2026-02-20Cons.Income before income taxes
Profit before tax¥59.4bn2024-02-21 → 2025-02-20Cons.Income before income taxes
Net income (owners)¥44.5bn2025-02-21 → 2026-02-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥41.9bn2024-02-21 → 2025-02-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥40.1bn2023-02-21 → 2024-02-20vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥38.0bn2022-02-21 → 2023-02-20vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥35.4bn2021-02-21 → 2022-02-20dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥44.5bn2025-02-21 → 2026-02-20Cons.Profit loss
Net income¥41.9bn2024-02-21 → 2025-02-20Cons.Profit loss
Total assets¥554.7bnat 2026-02-20Cons.Assets
Total assets¥567.1bnat 2025-02-20Cons.Assets
Total assets¥533.8bnat 2024-02-20vCons.Total assets (5-year summary)
Total assets¥502.6bnat 2023-02-20vCons.Total assets (5-year summary)
Total assets¥474.8bnat 2022-02-20dCons.Total assets (5-year summary)
Total liabilities¥66.1bnat 2026-02-20Cons.Liabilities
Total liabilities¥66.2bnat 2025-02-20Cons.Liabilities
Net assets / equity¥488.5bnat 2026-02-20Cons.Net assets
Net assets / equity¥501.0bnat 2025-02-20Cons.Net assets
Net assets / equity¥471.4bnat 2024-02-20vCons.Net assets
Net assets / equity¥440.0bnat 2023-02-20vCons.Net assets (5-year summary)
Net assets / equity¥411.0bnat 2022-02-20dCons.Net assets (5-year summary)
Cash and deposits¥89.2bnat 2026-02-20Cons.Cash and deposits
Cash and deposits¥161.2bnat 2025-02-20Cons.Cash and deposits
Cash & equivalents¥127.2bnat 2026-02-20Cons.Cash and cash equivalents
Cash & equivalents¥206.2bnat 2025-02-20Cons.Cash and cash equivalents
Cash & equivalents¥161.2bnat 2024-02-20vCons.Cash and cash equivalents
Cash & equivalents¥217.2bnat 2023-02-20vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥182.4bnat 2022-02-20dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥48.1bn2025-02-21 → 2026-02-20Cons.Net cash provided by used in operating activities
Operating cash flow¥52.8bn2024-02-21 → 2025-02-20Cons.Net cash provided by used in operating activities
Operating cash flow¥41.2bn2023-02-21 → 2024-02-20vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥41.6bn2022-02-21 → 2023-02-20vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥37.2bn2021-02-21 → 2022-02-20dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥66.3bn2025-02-21 → 2026-02-20Cons.Net cash provided by used in investment activities
Investing cash flow¥4.6bn2024-02-21 → 2025-02-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥87.2bn2023-02-21 → 2024-02-20vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2.3bn2022-02-21 → 2023-02-20vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥143.1bn2021-02-21 → 2022-02-20dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥60.8bn2025-02-21 → 2026-02-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥12.5bn2024-02-21 → 2025-02-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.9bn2023-02-21 → 2024-02-20vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.2bn2022-02-21 → 2023-02-20vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.5bn2021-02-21 → 2022-02-20dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥202.362025-02-21 → 2026-02-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥189.942024-02-21 → 2025-02-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥181.782023-02-21 → 2024-02-20vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥172.422022-02-21 → 2023-02-20vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥160.672021-02-21 → 2022-02-20dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,353.09at 2026-02-20Cons.Net assets per share (5-year summary)
Net assets per share¥2,271.88at 2025-02-20Cons.Net assets per share (5-year summary)
Net assets per share¥2,137.87at 2024-02-20vCons.Net assets per share (5-year summary)
Net assets per share¥1,995.66at 2023-02-20vCons.Net assets per share (5-year summary)
Net assets per share¥1,863.93at 2022-02-20dCons.Net assets per share (5-year summary)
Equity ratio88.1%at 2026-02-20Cons.Equity to asset ratio (5-year summary)
Equity ratio88.3%at 2025-02-20Cons.Equity to asset ratio (5-year summary)
Equity ratio88.3%at 2024-02-20vCons.Equity to asset ratio (5-year summary)
Equity ratio87.6%at 2023-02-20vCons.Equity to asset ratio (5-year summary)
Equity ratio86.6%at 2022-02-20dCons.Equity to asset ratio (5-year summary)
ROE9.0%2025-02-21 → 2026-02-20Cons.Rate of return on equity (5-year summary)
ROE8.6%2024-02-21 → 2025-02-20Cons.Rate of return on equity (5-year summary)
ROE8.8%2023-02-21 → 2024-02-20vCons.Rate of return on equity (5-year summary)
ROE8.9%2022-02-21 → 2023-02-20vCons.Rate of return on equity (5-year summary)
ROE8.9%2021-02-21 → 2022-02-20dCons.Rate of return on equity (5-year summary)
Employees3,393at 2026-02-20Cons.Number of employees
Employees3,253at 2025-02-20Cons.Number of employees
Employees3,157at 2024-02-20vCons.Number of employees
Employees3,098at 2023-02-20vCons.Number of employees
Employees3,086at 2022-02-20dCons.Number of employees
Revenue¥689.7bn2025-02-21 → 2026-02-20StandaloneNet sales
Revenue¥1.4bn2025-02-21 → 2026-02-20StandaloneOperating revenue2
Revenue¥656.5bn2024-02-21 → 2025-02-20StandaloneNet sales
Revenue¥1.5bn2024-02-21 → 2025-02-20StandaloneOperating revenue2
Revenue¥627.0bn2023-02-21 → 2024-02-20vStandaloneNet sales (5-year summary)
Revenue¥609.4bn2022-02-21 → 2023-02-20vStandaloneNet sales (5-year summary)
Revenue¥578.0bn2021-02-21 → 2022-02-20dStandaloneNet sales (5-year summary)
Operating income¥60.8bn2025-02-21 → 2026-02-20StandaloneOperating income
Operating income¥58.8bn2024-02-21 → 2025-02-20StandaloneOperating income
Ordinary income¥63.6bn2025-02-21 → 2026-02-20StandaloneOrdinary income
Ordinary income¥60.9bn2024-02-21 → 2025-02-20StandaloneOrdinary income
Ordinary income¥56.3bn2023-02-21 → 2024-02-20vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥53.9bn2022-02-21 → 2023-02-20vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥50.4bn2021-02-21 → 2022-02-20dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥62.4bn2025-02-21 → 2026-02-20StandaloneIncome before income taxes
Profit before tax¥59.8bn2024-02-21 → 2025-02-20StandaloneIncome before income taxes
Net income¥44.4bn2025-02-21 → 2026-02-20StandaloneProfit loss
Net income¥42.1bn2024-02-21 → 2025-02-20StandaloneProfit loss
Net income¥41.4bn2023-02-21 → 2024-02-20vStandaloneNet income loss (5-year summary)
Net income¥37.8bn2022-02-21 → 2023-02-20vStandaloneNet income loss (5-year summary)
Net income¥35.3bn2021-02-21 → 2022-02-20dStandaloneNet income loss (5-year summary)
Total assets¥555.5bnat 2026-02-20StandaloneAssets
Total assets¥567.7bnat 2025-02-20StandaloneAssets
Total assets¥534.1bnat 2024-02-20vStandaloneTotal assets (5-year summary)
Total assets¥501.5bnat 2023-02-20vStandaloneTotal assets (5-year summary)
Total assets¥474.1bnat 2022-02-20dStandaloneTotal assets (5-year summary)
Total liabilities¥66.8bnat 2026-02-20StandaloneLiabilities
Total liabilities¥65.3bnat 2025-02-20StandaloneLiabilities
Net assets / equity¥488.7bnat 2026-02-20StandaloneNet assets
Net assets / equity¥502.3bnat 2025-02-20StandaloneNet assets
Net assets / equity¥472.5bnat 2024-02-20vStandaloneNet assets
Net assets / equity¥439.8bnat 2023-02-20vStandaloneNet assets (5-year summary)
Net assets / equity¥410.8bnat 2022-02-20dStandaloneNet assets (5-year summary)
Cash and deposits¥87.9bnat 2026-02-20StandaloneCash and deposits
Cash and deposits¥160.3bnat 2025-02-20StandaloneCash and deposits
EPS (basic)¥202.242025-02-21 → 2026-02-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥190.82024-02-21 → 2025-02-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥187.72023-02-21 → 2024-02-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥171.612022-02-21 → 2023-02-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥160.12021-02-21 → 2022-02-20dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2152025-02-21 → 2026-02-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥2002024-02-21 → 2025-02-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥2802023-02-21 → 2024-02-20vStandaloneDividend paid per share (5-year summary)
Dividend per share¥2602022-02-21 → 2023-02-20vStandaloneDividend paid per share (5-year summary)
Dividend per share¥2402021-02-21 → 2022-02-20dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,353.81at 2026-02-20StandaloneNet assets per share (5-year summary)
Net assets per share¥2,277.97at 2025-02-20StandaloneNet assets per share (5-year summary)
Net assets per share¥2,142.86at 2024-02-20vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,994.65at 2023-02-20vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,862.84at 2022-02-20dStandaloneNet assets per share (5-year summary)
Equity ratio88.0%at 2026-02-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.5%at 2025-02-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.5%at 2024-02-20vStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2023-02-20vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.6%at 2022-02-20dStandaloneEquity to asset ratio (5-year summary)
ROE9.0%2025-02-21 → 2026-02-20StandaloneRate of return on equity (5-year summary)
ROE8.6%2024-02-21 → 2025-02-20StandaloneRate of return on equity (5-year summary)
ROE9.1%2023-02-21 → 2024-02-20vStandaloneRate of return on equity (5-year summary)
ROE8.9%2022-02-21 → 2023-02-20vStandaloneRate of return on equity (5-year summary)
ROE8.9%2021-02-21 → 2022-02-20dStandaloneRate of return on equity (5-year summary)
Shares issued73,826,000at 2026-02-20StandaloneTotal number of issued shares (5-year summary)
Shares issued73,826,000at 2025-02-20StandaloneTotal number of issued shares (5-year summary)
Shares issued36,913,000at 2024-02-20vStandaloneTotal number of issued shares (5-year summary)
Shares issued36,913,000at 2023-02-20vStandaloneTotal number of issued shares (5-year summary)
Shares issued36,913,000at 2022-02-20dStandaloneTotal number of issued shares (5-year summary)
Employees2,914at 2026-02-20StandaloneNumber of employees
Employees2,802at 2025-02-20StandaloneNumber of employees
Employees2,737at 2024-02-20vStandaloneNumber of employees
Employees2,714at 2023-02-20vStandaloneNumber of employees
Employees2,694at 2022-02-20dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2026-02-20−¥6.7bn
Japanreportable segmentcapex2025-02-21 → 2026-02-20¥23.5bn
Japanreportable segmentdepreciation2025-02-21 → 2026-02-20¥6.8bn
Japanreportable segmentemployeesat 2026-02-202914 pure
Japanreportable segmentrevenue2025-02-21 → 2026-02-20¥689.7bn
Japanreportable segmentrevenue external2025-02-21 → 2026-02-20¥689.7bn
Japanreportable segmentsegment assetsat 2026-02-20¥555.5bn
Japanreportable segmentsegment profit2025-02-21 → 2026-02-20¥60.8bn
Overseasreportable segmentcapex2025-02-21 → 2026-02-20¥1.0bn
Overseasreportable segmentdepreciation2025-02-21 → 2026-02-20¥199m
Overseasreportable segmentemployeesat 2026-02-20479 pure
Overseasreportable segmentrevenue2025-02-21 → 2026-02-20¥10.3bn
Overseasreportable segmentrevenue external2025-02-21 → 2026-02-20¥10.3bn
Overseasreportable segmentsegment assetsat 2026-02-20¥5.9bn
Overseasreportable segmentsegment profit2025-02-21 → 2026-02-20¥674m
—segment totalcapex2025-02-21 → 2026-02-20¥24.5bn
—segment totaldepreciation2025-02-21 → 2026-02-20¥7.0bn
—segment totalrevenue2025-02-21 → 2026-02-20¥700.0bn
—segment totalrevenue external2025-02-21 → 2026-02-20¥700.0bn
—segment totalsegment assetsat 2026-02-20¥561.4bn
—segment totalsegment profit2025-02-21 → 2026-02-20¥61.5bn
Reconciling Itemsreconcilingsegment assetsat 2025-02-20−¥5.4bn
Japanreportable segmentcapex2024-02-21 → 2025-02-20¥11.5bn
Japanreportable segmentdepreciation2024-02-21 → 2025-02-20¥5.9bn
Japanreportable segmentrevenue2024-02-21 → 2025-02-20¥656.5bn
Japanreportable segmentrevenue external2024-02-21 → 2025-02-20¥656.5bn
Japanreportable segmentsegment assetsat 2025-02-20¥567.7bn
Japanreportable segmentsegment profit2024-02-21 → 2025-02-20¥58.8bn
Overseasreportable segmentcapex2024-02-21 → 2025-02-20¥919m
Overseasreportable segmentdepreciation2024-02-21 → 2025-02-20¥165m
Overseasreportable segmentrevenue2024-02-21 → 2025-02-20¥8.8bn
Overseasreportable segmentrevenue external2024-02-21 → 2025-02-20¥8.8bn
Overseasreportable segmentsegment assetsat 2025-02-20¥4.8bn
Overseasreportable segmentsegment profit2024-02-21 → 2025-02-20¥478m
—segment totalcapex2024-02-21 → 2025-02-20¥12.4bn
—segment totaldepreciation2024-02-21 → 2025-02-20¥6.1bn
—segment totalrevenue2024-02-21 → 2025-02-20¥665.4bn
—segment totalrevenue external2024-02-21 → 2025-02-20¥665.4bn
—segment totalsegment assetsat 2025-02-20¥572.5bn
—segment totalsegment profit2024-02-21 → 2025-02-20¥59.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,706
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant533807000000JPY
Total assets (5-year summary)Prior1YearInstant567144000000JPY
Total assets (5-year summary)CurrentYearInstant554667000000JPY
Net assets per share (5-year summary)Prior4YearInstant1863.93
Net assets per share (5-year summary)Prior3YearInstant1995.66
Net assets per share (5-year summary)Prior2YearInstant2137.87
Net assets per share (5-year summary)Prior1YearInstant2271.88
Net assets per share (5-year summary)CurrentYearInstant2353.09
Basic earnings loss per share (5-year summary)Prior4YearDuration160.67
Basic earnings loss per share (5-year summary)Prior3YearDuration172.42
Basic earnings loss per share (5-year summary)Prior2YearDuration181.78
Basic earnings loss per share (5-year summary)Prior1YearDuration189.94
Basic earnings loss per share (5-year summary)CurrentYearDuration202.36
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.866
Equity to asset ratio (5-year summary)Prior3YearInstant0.876
Equity to asset ratio (5-year summary)Prior2YearInstant0.883
Equity to asset ratio (5-year summary)Prior1YearInstant0.883
Equity to asset ratio (5-year summary)CurrentYearInstant0.881
Rate of return on equity (5-year summary)Prior4YearDuration0.089
Rate of return on equity (5-year summary)Prior3YearDuration0.089
Rate of return on equity (5-year summary)Prior2YearDuration0.088
Rate of return on equity (5-year summary)Prior1YearDuration0.086
Rate of return on equity (5-year summary)CurrentYearDuration0.090
Price earnings ratio (5-year summary)Prior4YearDuration10.37
Price earnings ratio (5-year summary)Prior3YearDuration12.50
Price earnings ratio (5-year summary)Prior2YearDuration14.96
Price earnings ratio (5-year summary)Prior1YearDuration15.70
Price earnings ratio (5-year summary)CurrentYearDuration17.48
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration37213000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration41552000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration41162000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration52800000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration48052000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration143137000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration2325000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-87198000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration4649000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-66334000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-8460000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-9198000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-9944000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-12509000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-60754000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant182427000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant217157000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-20pass
balance sheet identityconsolidated 2026-02-20pass rounding
balance sheet identitynon_consolidated 2025-02-20pass rounding
balance sheet identitynon_consolidated 2026-02-20pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-20pass
statement vs summary · net assetsconsolidated 2025-02-20pass
statement vs summary · net assetsconsolidated 2026-02-20pass
statement vs summary · net assetsnon_consolidated 2024-02-20pass
statement vs summary · net assetsnon_consolidated 2025-02-20pass
statement vs summary · net assetsnon_consolidated 2026-02-20pass
statement vs summary · net income attributable to parentconsolidated 2024-02-21/2025-02-20pass
statement vs summary · net income attributable to parentconsolidated 2025-02-21/2026-02-20pass
statement vs summary · operating cash flowconsolidated 2024-02-21/2025-02-20pass
statement vs summary · operating cash flowconsolidated 2025-02-21/2026-02-20pass
statement vs summary · revenueconsolidated 2024-02-21/2025-02-20pass
statement vs summary · revenueconsolidated 2025-02-21/2026-02-20pass
statement vs summary · revenuenon_consolidated 2024-02-21/2025-02-20pass
statement vs summary · revenuenon_consolidated 2025-02-21/2026-02-20pass
statement vs summary · total assetsconsolidated 2025-02-20pass
statement vs summary · total assetsconsolidated 2026-02-20pass
statement vs summary · total assetsnon_consolidated 2025-02-20pass
statement vs summary · total assetsnon_consolidated 2026-02-20pass