Annual report

Period2025-02-21 → 2026-02-20
Filed2026-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥700.0bn2025-02-21 → 2026-02-20Cons.Net sales
Revenue¥1.4bn2025-02-21 → 2026-02-20Cons.Operating revenue2
Revenue¥665.4bn2024-02-21 → 2025-02-20Cons.Net sales
Revenue¥1.4bn2024-02-21 → 2025-02-20Cons.Operating revenue2
Revenue¥635.1bn2023-02-21 → 2024-02-20vCons.Net sales (5-year summary)
Revenue¥616.1bn2022-02-21 → 2023-02-20vCons.Net sales (5-year summary)
Revenue¥583.6bn2021-02-21 → 2022-02-20dCons.Net sales (5-year summary)
Operating income¥61.5bn2025-02-21 → 2026-02-20Cons.Operating income
Operating income¥59.2bn2024-02-21 → 2025-02-20Cons.Operating income
Ordinary income¥63.7bn2025-02-21 → 2026-02-20Cons.Ordinary income
Ordinary income¥60.6bn2024-02-21 → 2025-02-20Cons.Ordinary income
Ordinary income¥56.7bn2023-02-21 → 2024-02-20vCons.Ordinary income loss (5-year summary)
Ordinary income¥54.4bn2022-02-21 → 2023-02-20vCons.Ordinary income loss (5-year summary)
Ordinary income¥50.6bn2021-02-21 → 2022-02-20dCons.Ordinary income loss (5-year summary)
Profit before tax¥62.4bn2025-02-21 → 2026-02-20Cons.Income before income taxes
Profit before tax¥59.4bn2024-02-21 → 2025-02-20Cons.Income before income taxes
Net income (owners)¥44.5bn2025-02-21 → 2026-02-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥41.9bn2024-02-21 → 2025-02-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥40.1bn2023-02-21 → 2024-02-20vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥38.0bn2022-02-21 → 2023-02-20vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥35.4bn2021-02-21 → 2022-02-20dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥44.5bn2025-02-21 → 2026-02-20Cons.Profit loss
Net income¥41.9bn2024-02-21 → 2025-02-20Cons.Profit loss
Total assets¥554.7bnat 2026-02-20Cons.Assets
Total assets¥567.1bnat 2025-02-20Cons.Assets
Total assets¥533.8bnat 2024-02-20vCons.Total assets (5-year summary)
Total assets¥502.6bnat 2023-02-20vCons.Total assets (5-year summary)
Total assets¥474.8bnat 2022-02-20dCons.Total assets (5-year summary)
Total liabilities¥66.1bnat 2026-02-20Cons.Liabilities
Total liabilities¥66.2bnat 2025-02-20Cons.Liabilities
Net assets / equity¥488.5bnat 2026-02-20Cons.Net assets
Net assets / equity¥501.0bnat 2025-02-20Cons.Net assets
Net assets / equity¥471.4bnat 2024-02-20vCons.Net assets
Net assets / equity¥440.0bnat 2023-02-20vCons.Net assets (5-year summary)
Net assets / equity¥411.0bnat 2022-02-20dCons.Net assets (5-year summary)
Cash and deposits¥89.2bnat 2026-02-20Cons.Cash and deposits
Cash and deposits¥161.2bnat 2025-02-20Cons.Cash and deposits
Cash & equivalents¥127.2bnat 2026-02-20Cons.Cash and cash equivalents
Cash & equivalents¥206.2bnat 2025-02-20Cons.Cash and cash equivalents
Cash & equivalents¥161.2bnat 2024-02-20vCons.Cash and cash equivalents
Cash & equivalents¥217.2bnat 2023-02-20vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥182.4bnat 2022-02-20dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥48.1bn2025-02-21 → 2026-02-20Cons.Net cash provided by used in operating activities
Operating cash flow¥52.8bn2024-02-21 → 2025-02-20Cons.Net cash provided by used in operating activities
Operating cash flow¥41.2bn2023-02-21 → 2024-02-20vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥41.6bn2022-02-21 → 2023-02-20vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥37.2bn2021-02-21 → 2022-02-20dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥66.3bn2025-02-21 → 2026-02-20Cons.Net cash provided by used in investment activities
Investing cash flow¥4.6bn2024-02-21 → 2025-02-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥87.2bn2023-02-21 → 2024-02-20vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2.3bn2022-02-21 → 2023-02-20vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥143.1bn2021-02-21 → 2022-02-20dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥60.8bn2025-02-21 → 2026-02-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥12.5bn2024-02-21 → 2025-02-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.9bn2023-02-21 → 2024-02-20vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.2bn2022-02-21 → 2023-02-20vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.5bn2021-02-21 → 2022-02-20dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥202.362025-02-21 → 2026-02-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥189.942024-02-21 → 2025-02-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥181.782023-02-21 → 2024-02-20vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥172.422022-02-21 → 2023-02-20vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥160.672021-02-21 → 2022-02-20dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,353.09at 2026-02-20Cons.Net assets per share (5-year summary)
Net assets per share¥2,271.88at 2025-02-20Cons.Net assets per share (5-year summary)
Net assets per share¥2,137.87at 2024-02-20vCons.Net assets per share (5-year summary)
Net assets per share¥1,995.66at 2023-02-20vCons.Net assets per share (5-year summary)
Net assets per share¥1,863.93at 2022-02-20dCons.Net assets per share (5-year summary)
Equity ratio88.1%at 2026-02-20Cons.Equity to asset ratio (5-year summary)
Equity ratio88.3%at 2025-02-20Cons.Equity to asset ratio (5-year summary)
Equity ratio88.3%at 2024-02-20vCons.Equity to asset ratio (5-year summary)
Equity ratio87.6%at 2023-02-20vCons.Equity to asset ratio (5-year summary)
Equity ratio86.6%at 2022-02-20dCons.Equity to asset ratio (5-year summary)
ROE9.0%2025-02-21 → 2026-02-20Cons.Rate of return on equity (5-year summary)
ROE8.6%2024-02-21 → 2025-02-20Cons.Rate of return on equity (5-year summary)
ROE8.8%2023-02-21 → 2024-02-20vCons.Rate of return on equity (5-year summary)
ROE8.9%2022-02-21 → 2023-02-20vCons.Rate of return on equity (5-year summary)
ROE8.9%2021-02-21 → 2022-02-20dCons.Rate of return on equity (5-year summary)
Employees3,393at 2026-02-20Cons.Number of employees
Employees3,253at 2025-02-20Cons.Number of employees
Employees3,157at 2024-02-20vCons.Number of employees
Employees3,098at 2023-02-20vCons.Number of employees
Employees3,086at 2022-02-20dCons.Number of employees
Revenue¥689.7bn2025-02-21 → 2026-02-20StandaloneNet sales
Revenue¥1.4bn2025-02-21 → 2026-02-20StandaloneOperating revenue2
Revenue¥656.5bn2024-02-21 → 2025-02-20StandaloneNet sales
Revenue¥1.5bn2024-02-21 → 2025-02-20StandaloneOperating revenue2
Revenue¥627.0bn2023-02-21 → 2024-02-20vStandaloneNet sales (5-year summary)
Revenue¥609.4bn2022-02-21 → 2023-02-20vStandaloneNet sales (5-year summary)
Revenue¥578.0bn2021-02-21 → 2022-02-20dStandaloneNet sales (5-year summary)
Operating income¥60.8bn2025-02-21 → 2026-02-20StandaloneOperating income
Operating income¥58.8bn2024-02-21 → 2025-02-20StandaloneOperating income
Ordinary income¥63.6bn2025-02-21 → 2026-02-20StandaloneOrdinary income
Ordinary income¥60.9bn2024-02-21 → 2025-02-20StandaloneOrdinary income
Ordinary income¥56.3bn2023-02-21 → 2024-02-20vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥53.9bn2022-02-21 → 2023-02-20vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥50.4bn2021-02-21 → 2022-02-20dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥62.4bn2025-02-21 → 2026-02-20StandaloneIncome before income taxes
Profit before tax¥59.8bn2024-02-21 → 2025-02-20StandaloneIncome before income taxes
Net income¥44.4bn2025-02-21 → 2026-02-20StandaloneProfit loss
Net income¥42.1bn2024-02-21 → 2025-02-20StandaloneProfit loss
Net income¥41.4bn2023-02-21 → 2024-02-20vStandaloneNet income loss (5-year summary)
Net income¥37.8bn2022-02-21 → 2023-02-20vStandaloneNet income loss (5-year summary)
Net income¥35.3bn2021-02-21 → 2022-02-20dStandaloneNet income loss (5-year summary)
Total assets¥555.5bnat 2026-02-20StandaloneAssets
Total assets¥567.7bnat 2025-02-20StandaloneAssets
Total assets¥534.1bnat 2024-02-20vStandaloneTotal assets (5-year summary)
Total assets¥501.5bnat 2023-02-20vStandaloneTotal assets (5-year summary)
Total assets¥474.1bnat 2022-02-20dStandaloneTotal assets (5-year summary)
Total liabilities¥66.8bnat 2026-02-20StandaloneLiabilities
Total liabilities¥65.3bnat 2025-02-20StandaloneLiabilities
Net assets / equity¥488.7bnat 2026-02-20StandaloneNet assets
Net assets / equity¥502.3bnat 2025-02-20StandaloneNet assets
Net assets / equity¥472.5bnat 2024-02-20vStandaloneNet assets
Net assets / equity¥439.8bnat 2023-02-20vStandaloneNet assets (5-year summary)
Net assets / equity¥410.8bnat 2022-02-20dStandaloneNet assets (5-year summary)
Cash and deposits¥87.9bnat 2026-02-20StandaloneCash and deposits
Cash and deposits¥160.3bnat 2025-02-20StandaloneCash and deposits
EPS (basic)¥202.242025-02-21 → 2026-02-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥190.82024-02-21 → 2025-02-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥187.72023-02-21 → 2024-02-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥171.612022-02-21 → 2023-02-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥160.12021-02-21 → 2022-02-20dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2152025-02-21 → 2026-02-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥2002024-02-21 → 2025-02-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥2802023-02-21 → 2024-02-20vStandaloneDividend paid per share (5-year summary)
Dividend per share¥2602022-02-21 → 2023-02-20vStandaloneDividend paid per share (5-year summary)
Dividend per share¥2402021-02-21 → 2022-02-20dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,353.81at 2026-02-20StandaloneNet assets per share (5-year summary)
Net assets per share¥2,277.97at 2025-02-20StandaloneNet assets per share (5-year summary)
Net assets per share¥2,142.86at 2024-02-20vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,994.65at 2023-02-20vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,862.84at 2022-02-20dStandaloneNet assets per share (5-year summary)
Equity ratio88.0%at 2026-02-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.5%at 2025-02-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.5%at 2024-02-20vStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2023-02-20vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.6%at 2022-02-20dStandaloneEquity to asset ratio (5-year summary)
ROE9.0%2025-02-21 → 2026-02-20StandaloneRate of return on equity (5-year summary)
ROE8.6%2024-02-21 → 2025-02-20StandaloneRate of return on equity (5-year summary)
ROE9.1%2023-02-21 → 2024-02-20vStandaloneRate of return on equity (5-year summary)
ROE8.9%2022-02-21 → 2023-02-20vStandaloneRate of return on equity (5-year summary)
ROE8.9%2021-02-21 → 2022-02-20dStandaloneRate of return on equity (5-year summary)
Shares issued73,826,000at 2026-02-20StandaloneTotal number of issued shares (5-year summary)
Shares issued73,826,000at 2025-02-20StandaloneTotal number of issued shares (5-year summary)
Shares issued36,913,000at 2024-02-20vStandaloneTotal number of issued shares (5-year summary)
Shares issued36,913,000at 2023-02-20vStandaloneTotal number of issued shares (5-year summary)
Shares issued36,913,000at 2022-02-20dStandaloneTotal number of issued shares (5-year summary)
Employees2,914at 2026-02-20StandaloneNumber of employees
Employees2,802at 2025-02-20StandaloneNumber of employees
Employees2,737at 2024-02-20vStandaloneNumber of employees
Employees2,714at 2023-02-20vStandaloneNumber of employees
Employees2,694at 2022-02-20dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2026-02-20−¥6.7bn
Japanreportable segmentcapex2025-02-21 → 2026-02-20¥23.5bn
Japanreportable segmentdepreciation2025-02-21 → 2026-02-20¥6.8bn
Japanreportable segmentemployeesat 2026-02-202914 pure
Japanreportable segmentrevenue2025-02-21 → 2026-02-20¥689.7bn
Japanreportable segmentrevenue external2025-02-21 → 2026-02-20¥689.7bn
Japanreportable segmentsegment assetsat 2026-02-20¥555.5bn
Japanreportable segmentsegment profit2025-02-21 → 2026-02-20¥60.8bn
Overseasreportable segmentcapex2025-02-21 → 2026-02-20¥1.0bn
Overseasreportable segmentdepreciation2025-02-21 → 2026-02-20¥199m
Overseasreportable segmentemployeesat 2026-02-20479 pure
Overseasreportable segmentrevenue2025-02-21 → 2026-02-20¥10.3bn
Overseasreportable segmentrevenue external2025-02-21 → 2026-02-20¥10.3bn
Overseasreportable segmentsegment assetsat 2026-02-20¥5.9bn
Overseasreportable segmentsegment profit2025-02-21 → 2026-02-20¥674m
—segment totalcapex2025-02-21 → 2026-02-20¥24.5bn
—segment totaldepreciation2025-02-21 → 2026-02-20¥7.0bn
—segment totalrevenue2025-02-21 → 2026-02-20¥700.0bn
—segment totalrevenue external2025-02-21 → 2026-02-20¥700.0bn
—segment totalsegment assetsat 2026-02-20¥561.4bn
—segment totalsegment profit2025-02-21 → 2026-02-20¥61.5bn
Reconciling Itemsreconcilingsegment assetsat 2025-02-20−¥5.4bn
Japanreportable segmentcapex2024-02-21 → 2025-02-20¥11.5bn
Japanreportable segmentdepreciation2024-02-21 → 2025-02-20¥5.9bn
Japanreportable segmentrevenue2024-02-21 → 2025-02-20¥656.5bn
Japanreportable segmentrevenue external2024-02-21 → 2025-02-20¥656.5bn
Japanreportable segmentsegment assetsat 2025-02-20¥567.7bn
Japanreportable segmentsegment profit2024-02-21 → 2025-02-20¥58.8bn
Overseasreportable segmentcapex2024-02-21 → 2025-02-20¥919m
Overseasreportable segmentdepreciation2024-02-21 → 2025-02-20¥165m
Overseasreportable segmentrevenue2024-02-21 → 2025-02-20¥8.8bn
Overseasreportable segmentrevenue external2024-02-21 → 2025-02-20¥8.8bn
Overseasreportable segmentsegment assetsat 2025-02-20¥4.8bn
Overseasreportable segmentsegment profit2024-02-21 → 2025-02-20¥478m
—segment totalcapex2024-02-21 → 2025-02-20¥12.4bn
—segment totaldepreciation2024-02-21 → 2025-02-20¥6.1bn
—segment totalrevenue2024-02-21 → 2025-02-20¥665.4bn
—segment totalrevenue external2024-02-21 → 2025-02-20¥665.4bn
—segment totalsegment assetsat 2025-02-20¥572.5bn
—segment totalsegment profit2024-02-21 → 2025-02-20¥59.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,706
ItemContextValueUnit
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-1376000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-1274000000JPY
Decrease increase in inventories ope cfPrior1YearDuration291000000JPY
Decrease increase in inventories ope cfCurrentYearDuration-4041000000JPY
Decrease increase in other current assets ope cfPrior1YearDuration1581000000JPY
Decrease increase in other current assets ope cfCurrentYearDuration-720000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-550000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration1614000000JPY
Increase decrease in other current liabilities ope cfPrior1YearDuration2457000000JPY
Increase decrease in other current liabilities ope cfCurrentYearDuration-251000000JPY
Other net ope cfPrior1YearDuration432000000JPY
Other net ope cfCurrentYearDuration611000000JPY
Subtotal ope cfPrior1YearDuration68869000000JPY
Subtotal ope cfCurrentYearDuration65437000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration539000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration1194000000JPY
Income taxes paid ope cfPrior1YearDuration-16608000000JPY
Income taxes paid ope cfCurrentYearDuration-18579000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration52800000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration48052000000JPY
Purchase of short term investment securities inv cfPrior1YearDuration-428000000000JPY
Purchase of short term investment securities inv cfCurrentYearDuration-476000000000JPY
Proceeds from redemption of securities inv cfPrior1YearDuration448600000000JPY
Proceeds from redemption of securities inv cfCurrentYearDuration454800000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-11439000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-22933000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration63000000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration1000000JPY
Payments for retirement of property plant and equipment inv cfPrior1YearDuration-226000000JPY
Payments for retirement of property plant and equipment inv cfCurrentYearDuration-414000000JPY
Purchase of intangible assets inv cfPrior1YearDuration-JPY
Purchase of intangible assets inv cfCurrentYearDuration-872000000JPY
Purchase of investment securities inv cfPrior1YearDuration-6398000000JPY
Purchase of investment securities inv cfCurrentYearDuration-21699000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration1249000000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration-JPY
Payments for guarantee deposits advances of construction inv cfPrior1YearDuration-1263000000JPY
Payments for guarantee deposits advances of construction inv cfCurrentYearDuration-1188000000JPY
Proceeds from collection of guarantee deposits advances of construction inv cfPrior1YearDuration2095000000JPY
Proceeds from collection of guarantee deposits advances of construction inv cfCurrentYearDuration1965000000JPY
Other net inv cfPrior1YearDuration-32000000JPY
Other net inv cfCurrentYearDuration6000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration4649000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-66334000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-15000000JPY
Purchase of treasury stock fin cfCurrentYearDuration-45689000000JPY
Cash dividends paid fin cfPrior1YearDuration-12494000000JPY
Cash dividends paid fin cfCurrentYearDuration-15064000000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-12509000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-60754000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-20pass
balance sheet identityconsolidated 2026-02-20pass rounding
balance sheet identitynon_consolidated 2025-02-20pass rounding
balance sheet identitynon_consolidated 2026-02-20pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-20pass
statement vs summary · net assetsconsolidated 2025-02-20pass
statement vs summary · net assetsconsolidated 2026-02-20pass
statement vs summary · net assetsnon_consolidated 2024-02-20pass
statement vs summary · net assetsnon_consolidated 2025-02-20pass
statement vs summary · net assetsnon_consolidated 2026-02-20pass
statement vs summary · net income attributable to parentconsolidated 2024-02-21/2025-02-20pass
statement vs summary · net income attributable to parentconsolidated 2025-02-21/2026-02-20pass
statement vs summary · operating cash flowconsolidated 2024-02-21/2025-02-20pass
statement vs summary · operating cash flowconsolidated 2025-02-21/2026-02-20pass
statement vs summary · revenueconsolidated 2024-02-21/2025-02-20pass
statement vs summary · revenueconsolidated 2025-02-21/2026-02-20pass
statement vs summary · revenuenon_consolidated 2024-02-21/2025-02-20pass
statement vs summary · revenuenon_consolidated 2025-02-21/2026-02-20pass
statement vs summary · total assetsconsolidated 2025-02-20pass
statement vs summary · total assetsconsolidated 2026-02-20pass
statement vs summary · total assetsnon_consolidated 2025-02-20pass
statement vs summary · total assetsnon_consolidated 2026-02-20pass