Half-year report · Q2
8227.TEDINET S100WRVW
Period2025-02-21 → 2025-08-20
Filed2025-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥343.6bn | 2025-02-21 → 2025-08-20 | Cons. | Net sales |
| Revenue | ¥683m | 2025-02-21 → 2025-08-20 | Cons. | Operating revenue2 |
| Revenue | ¥665.4bn | 2024-02-21 → 2025-02-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥330.6bn | 2024-02-21 → 2024-08-20 | Cons. | Net sales |
| Revenue | ¥707m | 2024-02-21 → 2024-08-20 | Cons. | Operating revenue2 |
| Operating income | ¥31.5bn | 2025-02-21 → 2025-08-20 | Cons. | Operating income |
| Operating income | ¥31.4bn | 2024-02-21 → 2024-08-20 | Cons. | Operating income |
| Ordinary income | ¥32.6bn | 2025-02-21 → 2025-08-20 | Cons. | Ordinary income |
| Ordinary income | ¥60.6bn | 2024-02-21 → 2025-02-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥32.0bn | 2024-02-21 → 2024-08-20 | Cons. | Ordinary income |
| Profit before tax | ¥32.2bn | 2025-02-21 → 2025-08-20 | Cons. | Income before income taxes |
| Profit before tax | ¥31.7bn | 2024-02-21 → 2024-08-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥22.9bn | 2025-02-21 → 2025-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥41.9bn | 2024-02-21 → 2025-02-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥22.1bn | 2024-02-21 → 2024-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.9bn | 2025-02-21 → 2025-08-20 | Cons. | Profit loss |
| Net income | ¥22.1bn | 2024-02-21 → 2024-08-20 | Cons. | Profit loss |
| Total assets | ¥584.6bn | at 2025-08-20 | Cons. | Assets |
| Total assets | ¥567.1bn | at 2025-02-20 | Cons. | Assets |
| Total assets | ¥552.2bn | at 2024-08-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥67.2bn | at 2025-08-20 | Cons. | Liabilities |
| Total liabilities | ¥66.2bn | at 2025-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥517.4bn | at 2025-08-20 | Cons. | Net assets |
| Net assets / equity | ¥501.0bn | at 2025-02-20 | Cons. | Net assets |
| Net assets / equity | ¥488.1bn | at 2024-08-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥161.9bn | at 2025-08-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥161.2bn | at 2025-02-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥161.9bn | at 2025-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥206.2bn | at 2025-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥165.5bn | at 2024-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥161.2bn | at 2024-02-20v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥23.4bn | 2025-02-21 → 2025-08-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥52.8bn | 2024-02-21 → 2025-02-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥28.0bn | 2024-02-21 → 2024-08-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥60.0bn | 2025-02-21 → 2025-08-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥4.6bn | 2024-02-21 → 2025-02-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥18.2bn | 2024-02-21 → 2024-08-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥7.7bn | 2025-02-21 → 2025-08-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.5bn | 2024-02-21 → 2025-02-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.5bn | 2024-02-21 → 2024-08-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥311.56 | 2025-02-21 → 2025-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥569.83 | 2024-02-21 → 2025-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥300.67 | 2024-02-21 → 2024-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.5% | at 2025-08-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.3% | at 2025-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.4% | at 2024-08-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E03137-000Japan001reportable segment | revenue | 2025-02-21 → 2025-08-20 | ¥339.0bn |
| jpcrp040300-q2r_E03137-000Japan001reportable segment | revenue external | 2025-02-21 → 2025-08-20 | ¥339.0bn |
| jpcrp040300-q2r_E03137-000Japan001reportable segment | segment profit | 2025-02-21 → 2025-08-20 | ¥31.3bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | revenue | 2025-02-21 → 2025-08-20 | ¥4.6bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | revenue external | 2025-02-21 → 2025-08-20 | ¥4.6bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | segment profit | 2025-02-21 → 2025-08-20 | ¥204m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-02-21 → 2025-08-20 | ¥343.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-02-21 → 2025-08-20 | ¥343.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-02-21 → 2025-08-20 | ¥31.5bn |
| jpcrp040300-q2r_E03137-000Japan001reportable segment | revenue | 2024-02-21 → 2024-08-20 | ¥326.7bn |
| jpcrp040300-q2r_E03137-000Japan001reportable segment | revenue external | 2024-02-21 → 2024-08-20 | ¥326.7bn |
| jpcrp040300-q2r_E03137-000Japan001reportable segment | segment profit | 2024-02-21 → 2024-08-20 | ¥31.2bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | revenue | 2024-02-21 → 2024-08-20 | ¥3.9bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | revenue external | 2024-02-21 → 2024-08-20 | ¥3.9bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | segment profit | 2024-02-21 → 2024-08-20 | ¥226m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-21 → 2024-08-20 | ¥330.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-21 → 2024-08-20 | ¥330.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-21 → 2024-08-20 | ¥31.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 510
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures net | Prior1YearInstant | 89224000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 90282000000 | JPY |
| Land | Prior1YearInstant | 51286000000 | JPY |
| Land | CurrentQuarterInstant | 52870000000 | JPY |
| Other net ppe | Prior1YearInstant | 2103000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 3640000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 142614000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 146793000000 | JPY |
| Leasehold right | Prior1YearInstant | 1000000000 | JPY |
| Leasehold right | CurrentQuarterInstant | 977000000 | JPY |
| Software | Prior1YearInstant | － | JPY |
| Software | CurrentQuarterInstant | 153000000 | JPY |
| Software in progress | Prior1YearInstant | － | JPY |
| Software in progress | CurrentQuarterInstant | 133000000 | JPY |
| Intangible assets | Prior1YearInstant | 1000000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1264000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 15355000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 14952000000 | JPY |
| Other ioa | Prior1YearInstant | 37756000000 | JPY |
| Other ioa | CurrentQuarterInstant | 45059000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -11000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -10000000 | JPY |
| Investments and other assets | Prior1YearInstant | 53100000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 60000000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 196715000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 208058000000 | JPY |
| Assets | Prior1YearInstant | 567144000000 | JPY |
| Assets | CurrentQuarterInstant | 584637000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 24066000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 23556000000 | JPY |
| Income taxes payable | Prior1YearInstant | 10699000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 10375000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3725000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 3217000000 | JPY |
| Provision executive officers bonuses | Prior1YearInstant | － | JPY |
| Provision executive officers bonuses | CurrentQuarterInstant | 30000000 | JPY |
| Other cl | Prior1YearInstant | 17114000000 | JPY |
| Other cl | CurrentQuarterInstant | 19172000000 | JPY |
| Current liabilities | Prior1YearInstant | 55605000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 56350000000 | JPY |
| Provision for part time employees retirement ncl | Prior1YearInstant | 1179000000 | JPY |
| Provision for part time employees retirement ncl | CurrentQuarterInstant | 1354000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 8000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 8000000 | JPY |
| Provision for executive officers retirement benefits | Prior1YearInstant | 256000000 | JPY |
| Provision for executive officers retirement benefits | CurrentQuarterInstant | 339000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2036000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2036000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 6634000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 6668000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |