Quarterly report · Q2
8227.TEDINET S100PAAS
Period2022-02-21 → 2022-08-20
Filed2022-10-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥301.3bn | 2022-02-21 → 2022-08-20 | Cons. | Net sales |
| Revenue | ¥702m | 2022-02-21 → 2022-08-20 | Cons. | Operating revenue2 |
| Revenue | ¥583.6bn | 2021-02-21 → 2022-02-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥284.6bn | 2021-02-21 → 2021-08-20 | Cons. | Net sales |
| Revenue | ¥541m | 2021-02-21 → 2021-08-20 | Cons. | Operating revenue2 |
| Operating income | ¥28.9bn | 2022-02-21 → 2022-08-20 | Cons. | Operating income |
| Operating income | ¥25.3bn | 2021-02-21 → 2021-08-20 | Cons. | Operating income |
| Ordinary income | ¥29.7bn | 2022-02-21 → 2022-08-20 | Cons. | Ordinary income |
| Ordinary income | ¥50.6bn | 2021-02-21 → 2022-02-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥25.8bn | 2021-02-21 → 2021-08-20 | Cons. | Ordinary income |
| Profit before tax | ¥29.3bn | 2022-02-21 → 2022-08-20 | Cons. | Income before income taxes |
| Profit before tax | ¥25.6bn | 2021-02-21 → 2021-08-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥20.6bn | 2022-02-21 → 2022-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥35.4bn | 2021-02-21 → 2022-02-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17.4bn | 2021-02-21 → 2021-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥20.6bn | 2022-02-21 → 2022-08-20 | Cons. | Profit loss |
| Net income | ¥17.4bn | 2021-02-21 → 2021-08-20 | Cons. | Profit loss |
| Total assets | ¥491.0bn | at 2022-08-20 | Cons. | Assets |
| Total assets | ¥474.8bn | at 2022-02-20 | Cons. | Assets |
| Total assets | ¥455.3bn | at 2021-08-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥64.0bn | at 2022-08-20 | Cons. | Liabilities |
| Total liabilities | ¥63.8bn | at 2022-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥427.0bn | at 2022-08-20 | Cons. | Net assets |
| Net assets / equity | ¥411.0bn | at 2022-02-20 | Cons. | Net assets |
| Net assets / equity | ¥397.6bn | at 2021-08-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥180.2bn | at 2022-08-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥185.4bn | at 2022-02-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥172.2bn | at 2022-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥182.4bn | at 2022-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥63.7bn | at 2021-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.5bn | at 2021-02-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥19.7bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥37.2bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥16.1bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥25.2bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥143.1bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥41.5bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.8bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.5bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.4bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥561.08 | 2022-02-21 → 2022-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥283.21 | 2022-05-21 → 2022-08-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥964.04 | 2021-02-21 → 2022-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥474.22 | 2021-02-21 → 2021-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥232.71 | 2021-05-21 → 2021-08-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.0% | at 2022-08-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.6% | at 2022-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.3% | at 2021-08-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E03137-000Japan001reportable segment | revenue | 2022-02-21 → 2022-08-20 | ¥298.3bn |
| jpcrp040300-q2r_E03137-000Japan001reportable segment | revenue external | 2022-02-21 → 2022-08-20 | ¥298.3bn |
| jpcrp040300-q2r_E03137-000Japan001reportable segment | segment profit | 2022-02-21 → 2022-08-20 | ¥28.9bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | revenue | 2022-02-21 → 2022-08-20 | ¥3.0bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | revenue external | 2022-02-21 → 2022-08-20 | ¥3.0bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | segment profit | 2022-02-21 → 2022-08-20 | −¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-21 → 2022-08-20 | ¥301.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-21 → 2022-08-20 | ¥301.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-21 → 2022-08-20 | ¥28.9bn |
| jpcrp040300-q2r_E03137-000Japan001reportable segment | revenue | 2021-02-21 → 2021-08-20 | ¥282.5bn |
| jpcrp040300-q2r_E03137-000Japan001reportable segment | revenue external | 2021-02-21 → 2021-08-20 | ¥282.5bn |
| jpcrp040300-q2r_E03137-000Japan001reportable segment | segment profit | 2021-02-21 → 2021-08-20 | ¥25.6bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | revenue | 2021-02-21 → 2021-08-20 | ¥2.1bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | revenue external | 2021-02-21 → 2021-08-20 | ¥2.1bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | segment profit | 2021-02-21 → 2021-08-20 | −¥243m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-21 → 2021-08-20 | ¥284.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-21 → 2021-08-20 | ¥284.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-21 → 2021-08-20 | ¥25.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 516
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses sga | Prior1YTDDuration | 2587000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 2609000000 | JPY |
| Provision for executive officers bonuses sga | Prior1YTDDuration | 23000000 | JPY |
| Provision for executive officers bonuses sga | CurrentYTDDuration | 27000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 462000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 445000000 | JPY |
| Provision for part time employees retirement sga | Prior1YTDDuration | 59000000 | JPY |
| Provision for part time employees retirement sga | CurrentYTDDuration | 50000000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 1000000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 1000000 | JPY |
| Provision for executive officer s retirement benefits sga | Prior1YTDDuration | 19000000 | JPY |
| Provision for executive officer s retirement benefits sga | CurrentYTDDuration | 34000000 | JPY |
| Rent expenses sga | Prior1YTDDuration | 16409000000 | JPY |
| Rent expenses sga | CurrentYTDDuration | 16354000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03137-000Japan001ReportableSegmentsMember | 282468000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03137-000Overseas002ReportableSegmentsMember | 2123000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 284592000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 284592000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03137-000Japan001ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03137-000Overseas002ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03137-000Japan001ReportableSegmentsMember | 282468000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03137-000Overseas002ReportableSegmentsMember | 2123000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 284592000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Net sales | Prior1YTDDuration | 284592000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03137-000Japan001ReportableSegmentsMember | 25585000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03137-000Overseas002ReportableSegmentsMember | -243000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 25342000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Operating income | Prior1YTDDuration | 25342000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03137-000Japan001ReportableSegmentsMember | 298324000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03137-000Overseas002ReportableSegmentsMember | 3023000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 301348000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 301348000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E03137-000Japan001ReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E03137-000Overseas002ReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E03137-000Japan001ReportableSegmentsMember | 298324000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E03137-000Overseas002ReportableSegmentsMember | 3023000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 301348000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Net sales | CurrentYTDDuration | 301348000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E03137-000Japan001ReportableSegmentsMember | 28944000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |