Quarterly report · Q2
8227.TEDINET S100PAAS
Period2022-02-21 → 2022-08-20
Filed2022-10-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥301.3bn | 2022-02-21 → 2022-08-20 | Cons. | Net sales |
| Revenue | ¥702m | 2022-02-21 → 2022-08-20 | Cons. | Operating revenue2 |
| Revenue | ¥583.6bn | 2021-02-21 → 2022-02-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥284.6bn | 2021-02-21 → 2021-08-20 | Cons. | Net sales |
| Revenue | ¥541m | 2021-02-21 → 2021-08-20 | Cons. | Operating revenue2 |
| Operating income | ¥28.9bn | 2022-02-21 → 2022-08-20 | Cons. | Operating income |
| Operating income | ¥25.3bn | 2021-02-21 → 2021-08-20 | Cons. | Operating income |
| Ordinary income | ¥29.7bn | 2022-02-21 → 2022-08-20 | Cons. | Ordinary income |
| Ordinary income | ¥50.6bn | 2021-02-21 → 2022-02-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥25.8bn | 2021-02-21 → 2021-08-20 | Cons. | Ordinary income |
| Profit before tax | ¥29.3bn | 2022-02-21 → 2022-08-20 | Cons. | Income before income taxes |
| Profit before tax | ¥25.6bn | 2021-02-21 → 2021-08-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥20.6bn | 2022-02-21 → 2022-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥35.4bn | 2021-02-21 → 2022-02-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17.4bn | 2021-02-21 → 2021-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥20.6bn | 2022-02-21 → 2022-08-20 | Cons. | Profit loss |
| Net income | ¥17.4bn | 2021-02-21 → 2021-08-20 | Cons. | Profit loss |
| Total assets | ¥491.0bn | at 2022-08-20 | Cons. | Assets |
| Total assets | ¥474.8bn | at 2022-02-20 | Cons. | Assets |
| Total assets | ¥455.3bn | at 2021-08-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥64.0bn | at 2022-08-20 | Cons. | Liabilities |
| Total liabilities | ¥63.8bn | at 2022-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥427.0bn | at 2022-08-20 | Cons. | Net assets |
| Net assets / equity | ¥411.0bn | at 2022-02-20 | Cons. | Net assets |
| Net assets / equity | ¥397.6bn | at 2021-08-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥180.2bn | at 2022-08-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥185.4bn | at 2022-02-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥172.2bn | at 2022-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥182.4bn | at 2022-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥63.7bn | at 2021-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.5bn | at 2021-02-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥19.7bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥37.2bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥16.1bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥25.2bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥143.1bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥41.5bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.8bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.5bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.4bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥561.08 | 2022-02-21 → 2022-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥283.21 | 2022-05-21 → 2022-08-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥964.04 | 2021-02-21 → 2022-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥474.22 | 2021-02-21 → 2021-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥232.71 | 2021-05-21 → 2021-08-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.0% | at 2022-08-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.6% | at 2022-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.3% | at 2021-08-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E03137-000Japan001reportable segment | revenue | 2022-02-21 → 2022-08-20 | ¥298.3bn |
| jpcrp040300-q2r_E03137-000Japan001reportable segment | revenue external | 2022-02-21 → 2022-08-20 | ¥298.3bn |
| jpcrp040300-q2r_E03137-000Japan001reportable segment | segment profit | 2022-02-21 → 2022-08-20 | ¥28.9bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | revenue | 2022-02-21 → 2022-08-20 | ¥3.0bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | revenue external | 2022-02-21 → 2022-08-20 | ¥3.0bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | segment profit | 2022-02-21 → 2022-08-20 | −¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-21 → 2022-08-20 | ¥301.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-21 → 2022-08-20 | ¥301.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-21 → 2022-08-20 | ¥28.9bn |
| jpcrp040300-q2r_E03137-000Japan001reportable segment | revenue | 2021-02-21 → 2021-08-20 | ¥282.5bn |
| jpcrp040300-q2r_E03137-000Japan001reportable segment | revenue external | 2021-02-21 → 2021-08-20 | ¥282.5bn |
| jpcrp040300-q2r_E03137-000Japan001reportable segment | segment profit | 2021-02-21 → 2021-08-20 | ¥25.6bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | revenue | 2021-02-21 → 2021-08-20 | ¥2.1bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | revenue external | 2021-02-21 → 2021-08-20 | ¥2.1bn |
| jpcrp040300-q2r_E03137-000Overseas002reportable segment | segment profit | 2021-02-21 → 2021-08-20 | −¥243m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-21 → 2021-08-20 | ¥284.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-21 → 2021-08-20 | ¥284.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-21 → 2021-08-20 | ¥25.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 516
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 9382000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9641000000 | JPY |
| Liabilities | Prior1YearInstant | 63815000000 | JPY |
| Liabilities | CurrentQuarterInstant | 64009000000 | JPY |
| Capital stock | Prior1YearInstant | 17086000000 | JPY |
| Capital stock | CurrentQuarterInstant | 17086000000 | JPY |
| Capital surplus | Prior1YearInstant | 18641000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 18645000000 | JPY |
| Retained earnings | Prior1YearInstant | 373278000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 389121000000 | JPY |
| Treasury stock | Prior1YearInstant | -1409000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1400000000 | JPY |
| Shareholders equity | Prior1YearInstant | 407595000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 423452000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3586000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3843000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 11000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 3000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -196000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -290000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -2000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -5000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3399000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3550000000 | JPY |
| Net assets | Prior1YearInstant | 410995000000 | JPY |
| Net assets | CurrentQuarterInstant | 427003000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 474811000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 491012000000 | JPY |
| Net sales | Prior1YTDDuration | 284592000000 | JPY |
| Net sales | CurrentYTDDuration | 301348000000 | JPY |
| Cost of sales | Prior1YTDDuration | 186920000000 | JPY |
| Cost of sales | CurrentYTDDuration | 197614000000 | JPY |
| Gross profit | Prior1YTDDuration | 97671000000 | JPY |
| Gross profit | CurrentYTDDuration | 103733000000 | JPY |
| Operating revenue2 | Prior1YTDDuration | 541000000 | JPY |
| Operating revenue2 | CurrentYTDDuration | 702000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 98212000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 104435000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 72870000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 75516000000 | JPY |
| Operating income | Prior1YTDDuration | 25342000000 | JPY |
| Operating income | CurrentYTDDuration | 28919000000 | JPY |
| Interest income noi | Prior1YTDDuration | 89000000 | JPY |
| Interest income noi | CurrentYTDDuration | 61000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 117000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 117000000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | 4000000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | － | JPY |
| Gain on sales of packaging materials noi | Prior1YTDDuration | 72000000 | JPY |
| Gain on sales of packaging materials noi | CurrentYTDDuration | 79000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |