Half-year report · HY
8226.TEDINET S100X1L9
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥18.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥420m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥406m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥368m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥381m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥368m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥356m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥211m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥661m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥168m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥217m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥170m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥11.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥11.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥677m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥322m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥583m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥20m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥70m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥48m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥263m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥406m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥20m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥13.93 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.74 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.09 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥6m |
| Electronic Components And Instrumentsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.5bn |
| Electronic Components And Instrumentsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.5bn |
| Electronic Components And Instrumentsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4m |
| Electronic Components And Instrumentsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥491m |
| Network Solutionsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥857m |
| Network Solutionsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥854m |
| Network Solutionsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Network Solutionsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥28m |
| System Solutionsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| System Solutionsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| System Solutionsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥24,000 |
| System Solutionsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥420m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥24m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥24m |
| Electronic Components And Instrumentsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| Electronic Components And Instrumentsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| Electronic Components And Instrumentsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6m |
| Electronic Components And Instrumentsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥510m |
| Network Solutionsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥661m |
| Network Solutionsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥660m |
| Network Solutionsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Network Solutionsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥19m |
| System Solutionsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| System Solutionsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| System Solutionsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥17m |
| System Solutionsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥85m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥406m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 473
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 1450930000 | JPY |
| Retained earnings | InterimInstant | 1570760000 | JPY |
| Treasury stock | Prior1YearInstant | -112338000 | JPY |
| Treasury stock | InterimInstant | -112350000 | JPY |
| Shareholders equity | Prior1YearInstant | 5371016000 | JPY |
| Shareholders equity | InterimInstant | 5491567000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 5935000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 11678000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -11613000 | JPY |
| Revaluation reserve for land | InterimInstant | -11613000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2550000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 2504000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -9759000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | -9377000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -12887000 | JPY |
| Valuation and translation adjustments | InterimInstant | -6808000 | JPY |
| Non controlling interests | Prior1YearInstant | 27452000 | JPY |
| Non controlling interests | InterimInstant | 25999000 | JPY |
| Net assets | Prior1YearInstant | 5385582000 | JPY |
| Net assets | InterimInstant | 5510759000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11084348000 | JPY |
| Liabilities and net assets | InterimInstant | 11482506000 | JPY |
| Net sales | Prior1InterimDuration | 9618429000 | JPY |
| Net sales | InterimDuration | 9804218000 | JPY |
| Cost of sales | Prior1InterimDuration | 8057498000 | JPY |
| Cost of sales | InterimDuration | 8164747000 | JPY |
| Gross profit | Prior1InterimDuration | 1560930000 | JPY |
| Gross profit | InterimDuration | 1639470000 | JPY |
| Salaries and bonuses sga | Prior1InterimDuration | 618280000 | JPY |
| Salaries and bonuses sga | InterimDuration | 655329000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 15570000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 18671000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | 3676000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | 138000 | JPY |
| Provision for directors retirement benefits sga | Prior1InterimDuration | 475000 | JPY |
| Provision for directors retirement benefits sga | InterimDuration | 475000 | JPY |
| Other sga | Prior1InterimDuration | 516852000 | JPY |
| Other sga | InterimDuration | 544970000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 1154855000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1219586000 | JPY |
| Operating income | Prior1InterimDuration | 406075000 | JPY |
| Operating income | InterimDuration | 419884000 | JPY |
| Interest income noi | Prior1InterimDuration | 207000 | JPY |
| Interest income noi | InterimDuration | 2761000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 3079000 | JPY |
| Foreign exchange gains noi | InterimDuration | 885000 | JPY |
| Rent income noi | Prior1InterimDuration | 1309000 | JPY |
| Rent income noi | InterimDuration | 1153000 | JPY |
| Other noi | Prior1InterimDuration | 1388000 | JPY |
| Other noi | InterimDuration | 1914000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |