Quarterly report · Q3
8226.TEDINET S100Q4UT
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥10.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥19m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥88m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥19m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥204m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥44m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥100m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥33m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥185m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥140m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥39m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥185m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥39m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥7.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-12.24 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.91 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.61 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.92 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥11m |
| jpcrp040300-q3r_E02699-000Electronic Components And Instrumentsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02699-000Electronic Components And Instrumentsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02699-000Electronic Components And Instrumentsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E02699-000Electronic Components And Instrumentsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥195m |
| jpcrp040300-q3r_E02699-000Network Solutionsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥549m |
| jpcrp040300-q3r_E02699-000Network Solutionsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥546m |
| jpcrp040300-q3r_E02699-000Network Solutionsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E02699-000Network Solutionsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥155m |
| jpcrp040300-q3r_E02699-000System Solutionsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02699-000System Solutionsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02699-000System Solutionsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E02699-000System Solutionsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥59m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥19m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥20m |
| jpcrp040300-q3r_E02699-000Electronic Components And Instrumentsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E02699-000Electronic Components And Instrumentsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E02699-000Electronic Components And Instrumentsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1m |
| jpcrp040300-q3r_E02699-000Electronic Components And Instrumentsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥294m |
| jpcrp040300-q3r_E02699-000Network Solutionsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥699m |
| jpcrp040300-q3r_E02699-000Network Solutionsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥688m |
| jpcrp040300-q3r_E02699-000Network Solutionsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q3r_E02699-000Network Solutionsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥90m |
| jpcrp040300-q3r_E02699-000System Solutionsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02699-000System Solutionsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02699-000System Solutionsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q3r_E02699-000System Solutionsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥116m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥88m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 390834000 | JPY |
| Other cl | CurrentQuarterInstant | 267498000 | JPY |
| Current liabilities | Prior1YearInstant | 2401377000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3055312000 | JPY |
| Long term loans payable | Prior1YearInstant | - | JPY |
| Long term loans payable | CurrentQuarterInstant | 139160000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 215938000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 197455000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 51116000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 633000 | JPY |
| Other ncl | Prior1YearInstant | 21296000 | JPY |
| Other ncl | CurrentQuarterInstant | 39985000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 288351000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 377234000 | JPY |
| Liabilities | Prior1YearInstant | 2689729000 | JPY |
| Liabilities | CurrentQuarterInstant | 3432546000 | JPY |
| Capital stock | Prior1YearInstant | 3426916000 | JPY |
| Capital stock | CurrentQuarterInstant | 3426916000 | JPY |
| Capital surplus | Prior1YearInstant | 615043000 | JPY |
| Capital surplus | CurrentQuarterInstant | 615043000 | JPY |
| Retained earnings | Prior1YearInstant | 506274000 | JPY |
| Retained earnings | CurrentQuarterInstant | 275904000 | JPY |
| Treasury stock | Prior1YearInstant | -112299000 | JPY |
| Treasury stock | CurrentQuarterInstant | -112310000 | JPY |
| Shareholders equity | Prior1YearInstant | 4435934000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4205553000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 80000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 144000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 13338000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -5775000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -11613000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -11613000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -10436000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -6134000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 5816000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 4360000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2815000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -19019000 | JPY |
| Net assets | Prior1YearInstant | 4433119000 | JPY |
| Net assets | CurrentQuarterInstant | 4186534000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7122848000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7619080000 | JPY |
| Net sales | Prior1YTDDuration | 8060591000 | JPY |
| Net sales | CurrentYTDDuration | 7186450000 | JPY |
| Cost of sales | Prior1YTDDuration | 6438735000 | JPY |
| Cost of sales | CurrentYTDDuration | 5628997000 | JPY |
| Gross profit | Prior1YTDDuration | 1621856000 | JPY |
| Gross profit | CurrentYTDDuration | 1557453000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration | 807089000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration | 840257000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |