Quarterly report · Q1
8226.TEDINET S100OWZE
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥73m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥34m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥74m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥204m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥35m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥74m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥45m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥143m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥140m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥108m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥143m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥108m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥7.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-9.46 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.16 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1m |
| jpcrp040300-q1r_E02699-000Electronic Components And Instrumentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02699-000Electronic Components And Instrumentsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02699-000Electronic Components And Instrumentsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥15,000 |
| jpcrp040300-q1r_E02699-000Electronic Components And Instrumentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥100m |
| jpcrp040300-q1r_E02699-000Network Solutionsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥100m |
| jpcrp040300-q1r_E02699-000Network Solutionsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥100m |
| jpcrp040300-q1r_E02699-000Network Solutionsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥369,000 |
| jpcrp040300-q1r_E02699-000Network Solutionsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥63m |
| jpcrp040300-q1r_E02699-000System Solutionsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥561m |
| jpcrp040300-q1r_E02699-000System Solutionsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥560m |
| jpcrp040300-q1r_E02699-000System Solutionsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥857,000 |
| jpcrp040300-q1r_E02699-000System Solutionsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥110m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥73m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥6m |
| jpcrp040300-q1r_E02699-000Electronic Components And Instrumentsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02699-000Electronic Components And Instrumentsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02699-000Electronic Components And Instrumentsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥129m |
| jpcrp040300-q1r_E02699-000Network Solutionsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥125m |
| jpcrp040300-q1r_E02699-000Network Solutionsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥123m |
| jpcrp040300-q1r_E02699-000Network Solutionsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E02699-000Network Solutionsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥62m |
| jpcrp040300-q1r_E02699-000System Solutionsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥596m |
| jpcrp040300-q1r_E02699-000System Solutionsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥591m |
| jpcrp040300-q1r_E02699-000System Solutionsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E02699-000System Solutionsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥100m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥34m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 2401377000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3100222000 | JPY |
| Long term loans payable | Prior1YearInstant | - | JPY |
| Long term loans payable | CurrentQuarterInstant | 159440000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 215938000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 214200000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 51116000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 158000 | JPY |
| Other ncl | Prior1YearInstant | 21296000 | JPY |
| Other ncl | CurrentQuarterInstant | 21050000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 288351000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 394849000 | JPY |
| Liabilities | Prior1YearInstant | 2689729000 | JPY |
| Liabilities | CurrentQuarterInstant | 3495071000 | JPY |
| Capital stock | Prior1YearInstant | 3426916000 | JPY |
| Capital stock | CurrentQuarterInstant | 3426916000 | JPY |
| Capital surplus | Prior1YearInstant | 615043000 | JPY |
| Capital surplus | CurrentQuarterInstant | 615043000 | JPY |
| Retained earnings | Prior1YearInstant | 506274000 | JPY |
| Retained earnings | CurrentQuarterInstant | 317839000 | JPY |
| Treasury stock | Prior1YearInstant | -112299000 | JPY |
| Treasury stock | CurrentQuarterInstant | -112299000 | JPY |
| Shareholders equity | Prior1YearInstant | 4435934000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4247500000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 80000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 64000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 13338000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 4750000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -11613000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -11613000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -10436000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -3325000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 5816000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 5330000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2815000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -4793000 | JPY |
| Net assets | Prior1YearInstant | 4433119000 | JPY |
| Net assets | CurrentQuarterInstant | 4242707000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7122848000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7737778000 | JPY |
| Net sales | Prior1YTDDuration | 2837036000 | JPY |
| Net sales | CurrentYTDDuration | 2381797000 | JPY |
| Cost of sales | Prior1YTDDuration | 2345711000 | JPY |
| Cost of sales | CurrentYTDDuration | 1921008000 | JPY |
| Gross profit | Prior1YTDDuration | 491325000 | JPY |
| Gross profit | CurrentYTDDuration | 460789000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration | 252878000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration | 272869000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 6944000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 7000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |