Annual report
8225.TEDINET S100W53E
Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥7.3bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥437m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥439m | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥437m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥441m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥328m | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥221m | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥695m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥436m | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥428m | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥309m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥423m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥460m | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥154m | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥940m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥309m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥423m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.6bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.9bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-03-31v | Cons. | Net assets |
| Net assets / equity | ¥910m | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.1bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥930m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥835m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥930m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥835m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥903m | at 2023-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥734m | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥733m | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥377m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥333m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥392m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥11m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥210m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥63m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥36m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥45m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥123m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥151m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥219m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥365m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥178m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥111m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥540m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥477.76 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥660.62 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥723.54 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-242.07 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,484.63 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,238.76 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,832.71 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,160.16 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,430.8 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,681.69 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 52.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.9% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 15.2% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 26.5% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 40.3% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -15.6% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -61.2% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 212 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 198 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 207 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 227 | at 2022-03-31v | Cons. | Number of employees |
| Employees | 247 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥7.8bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥7.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥6.8bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥430m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥438m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥433m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥443m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥345m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥135m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥413m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥432m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥430m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥308m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥428m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥459m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥157m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥932m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.4bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.6bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.9bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.5bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.3bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-03-31v | Standalone | Net assets |
| Net assets / equity | ¥932m | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.1bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥869m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥724m | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥477.4 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥668.36 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥721.99 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-247.23 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,471.05 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥0 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥0 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥0 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,275.02 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,872.34 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,192.39 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,464.58 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,718.27 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 51.7% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.9% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 14.9% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 26.4% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 39.5% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -15.6% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -59.9% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 727,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 727,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 727,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 727,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 727,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 187 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 171 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 181 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 192 | at 2022-03-31v | Standalone | Number of employees |
| Employees | 209 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 145
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥337,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-03-31 | 1 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥198m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥48m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥149m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥128m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥1m |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥4m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥497m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥497m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥308m |
| Outdoor Article Retail Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥823,000 |
| Outdoor Article Retail Businessreportable segment | employees | at 2025-03-31 | 10 pure |
| Outdoor Article Retail Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥385m |
| Outdoor Article Retail Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥385m |
| Outdoor Article Retail Businessreportable segment | segment assets | at 2025-03-31 | ¥171m |
| Outdoor Article Retail Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥27m |
| Public Bath Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥3m |
| Public Bath Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥10m |
| Public Bath Businessreportable segment | employees | at 2025-03-31 | 5 pure |
| Public Bath Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥318m |
| Public Bath Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥318m |
| Public Bath Businessreportable segment | segment assets | at 2025-03-31 | ¥85m |
| Public Bath Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥50m |
| Real Estate Lease Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥15m |
| Real Estate Lease Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥26m |
| Real Estate Lease Businessreportable segment | employees | at 2025-03-31 | 2 pure |
| Real Estate Lease Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥177m |
| Real Estate Lease Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥148m |
| Real Estate Lease Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥29m |
| Real Estate Lease Businessreportable segment | segment assets | at 2025-03-31 | ¥658m |
| Real Estate Lease Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥50m |
| Souvenir Production Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥6m |
| Souvenir Production Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥14m |
| Souvenir Production Businessreportable segment | employees | at 2025-03-31 | 31 pure |
| Souvenir Production Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥473m |
| Souvenir Production Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥219m |
| Souvenir Production Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥253m |
| Souvenir Production Businessreportable segment | segment assets | at 2025-03-31 | ¥150m |
| Souvenir Production Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥39m |
| Souvenir Retail Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1m |
| Souvenir Retail Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥2m |
| Souvenir Retail Businessreportable segment | employees | at 2025-03-31 | 31 pure |
| Souvenir Retail Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥801m |
| Souvenir Retail Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥801m |
| Souvenir Retail Businessreportable segment | segment assets | at 2025-03-31 | ¥81m |
| Souvenir Retail Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥70m |
| Souvenir Wholesale Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥63m |
| Souvenir Wholesale Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥10m |
| Souvenir Wholesale Businessreportable segment | employees | at 2025-03-31 | 117 pure |
| Souvenir Wholesale Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥6.7bn |
| Souvenir Wholesale Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥6.6bn |
| Souvenir Wholesale Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥66m |
| Souvenir Wholesale Businessreportable segment | segment assets | at 2025-03-31 | ¥1.3bn |
| Souvenir Wholesale Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥562m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥89m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥63m |
| —segment total | employees | at 2025-03-31 | 196 pure |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥8.8bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥8.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥348m |
| —segment total | segment assets | at 2025-03-31 | ¥2.4bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥744m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥497m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥745m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-04-01 → 2024-03-31 | ¥767,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥309,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥215m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥51m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥164m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥148m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | ¥3m |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥7m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥485m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥485m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥265m |
| Outdoor Article Retail Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥8m |
| Outdoor Article Retail Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥3m |
| Outdoor Article Retail Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥436m |
| Outdoor Article Retail Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥436m |
| Outdoor Article Retail Businessreportable segment | segment assets | at 2024-03-31 | ¥230m |
| Outdoor Article Retail Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥16m |
| Public Bath Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥6m |
| Public Bath Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥10m |
| Public Bath Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥308m |
| Public Bath Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥308m |
| Public Bath Businessreportable segment | segment assets | at 2024-03-31 | ¥94m |
| Public Bath Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥57m |
| Real Estate Lease Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥11m |
| Real Estate Lease Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥26m |
| Real Estate Lease Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥178m |
| Real Estate Lease Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥149m |
| Real Estate Lease Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥29m |
| Real Estate Lease Businessreportable segment | segment assets | at 2024-03-31 | ¥669m |
| Real Estate Lease Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥53m |
| Souvenir Production Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥9m |
| Souvenir Production Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥14m |
| Souvenir Production Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥385m |
| Souvenir Production Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥158m |
| Souvenir Production Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥227m |
| Souvenir Production Businessreportable segment | segment assets | at 2024-03-31 | ¥135m |
| Souvenir Production Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥26m |
| Souvenir Retail Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥5m |
| Souvenir Retail Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥3m |
| Souvenir Retail Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥848m |
| Souvenir Retail Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥848m |
| Souvenir Retail Businessreportable segment | segment assets | at 2024-03-31 | ¥131m |
| Souvenir Retail Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥32m |
| Souvenir Wholesale Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥8m |
| Souvenir Wholesale Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥8m |
| Souvenir Wholesale Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥6.1bn |
| Souvenir Wholesale Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥6.1bn |
| Souvenir Wholesale Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥65m |
| Souvenir Wholesale Businessreportable segment | segment assets | at 2024-03-31 | ¥1.2bn |
| Souvenir Wholesale Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥548m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥48m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥64m |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥8.3bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥8.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥321m |
| —segment total | segment assets | at 2024-03-31 | ¥2.4bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥701m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥485m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥704m |
| Outdoor Article Retail Businessreportable segment | employees | at 2025-03-31 | 7 pure |
| Public Bath Businessreportable segment | employees | at 2025-03-31 | 3 pure |
| Real Estate Lease Businessreportable segment | employees | at 2025-03-31 | 2 pure |
| Souvenir Production Businessreportable segment | employees | at 2025-03-31 | 31 pure |
| Souvenir Retail Businessreportable segment | employees | at 2025-03-31 | 15 pure |
| Souvenir Wholesale Businessreportable segment | employees | at 2025-03-31 | 114 pure |
| —segment total | employees | at 2025-03-31 | 172 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,549
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1YearDuration_NonConsolidatedMember | -63753000 | JPY |
| Income taxes deferred | CurrentYearDuration_NonConsolidatedMember | 57348000 | JPY |
| Income taxes | Prior1YearDuration_NonConsolidatedMember | 2134000 | JPY |
| Income taxes | CurrentYearDuration_NonConsolidatedMember | 123745000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember | 428222000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | 308412000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalStockMember | 1000000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 1251000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember | 700459000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalSurplusMember | 701711000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember | 107182000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | -239388000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_RetainedEarningsMember | -132206000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_TreasuryStockMember | -179140000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember | 1390363000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 428222000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsMember | 428222000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | 428222000 | JPY |
| Purchase of treasury stock | Prior1YearDuration_NonConsolidatedMember_TreasuryStockMember | -168000 | JPY |
| Purchase of treasury stock | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | -168000 | JPY |
| Disposal of treasury stock | Prior1YearDuration_NonConsolidatedMember_OtherCapitalSurplusMember | 171000 | JPY |
| Disposal of treasury stock | Prior1YearDuration_NonConsolidatedMember_CapitalSurplusMember | 171000 | JPY |
| Disposal of treasury stock | Prior1YearDuration_NonConsolidatedMember_TreasuryStockMember | 12899000 | JPY |
| Disposal of treasury stock | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | 13070000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_CapitalStockMember | － | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember | － | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_OtherCapitalSurplusMember | 171000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_CapitalSurplusMember | 171000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_LegalRetainedEarningsMember | － | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 428222000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsMember | 428222000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_TreasuryStockMember | 12731000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | 441124000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_CapitalStockMember | 1000000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 1251000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember | 700630000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_CapitalSurplusMember | 701882000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember | 107182000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 188833000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_RetainedEarningsMember | 296015000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_TreasuryStockMember | -166409000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember | 1831488000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 4281000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | 4281000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember | 1394645000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember | 428222000 | JPY |
| Purchase of treasury stock | Prior1YearDuration_NonConsolidatedMember | -168000 | JPY |
| Disposal of treasury stock | Prior1YearDuration_NonConsolidatedMember | 13070000 | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 10062000 | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | 10062000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |