Annual report
8225.TEDINET S100TWLD
Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥7.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥5.2bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥439m | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥329m | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥441m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥328m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥221m | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥695m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥50m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥428m | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥377m | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥423m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥460m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥154m | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥940m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥48m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥423m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥460m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.9bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.2bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥910m | at 2022-03-31d | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.0bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥835m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥914m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥835m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥903m | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥734m | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥733m | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥555m | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥333m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥392m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥11m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥210m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥361m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥36m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥45m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥123m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥151m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥500m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥365m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥178m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥111m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥540m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥643m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥660.62 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥723.54 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-242.07 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,484.63 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.2 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,832.71 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,160.16 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,430.8 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,681.69 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,203.77 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 42.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.9% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 26.5% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 40.3% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -15.6% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -61.2% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.4% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 198 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 207 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 227 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 247 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 269 | at 2020-03-31d | Cons. | Number of employees |
| Revenue | ¥7.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥6.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥4.8bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥438m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥341m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥443m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥345m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥135m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥413m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥62m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥430m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥371m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥428m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥459m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥157m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥932m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥64m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.9bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.3bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥932m | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.0bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥724m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥672m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥668.36 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥721.99 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-247.23 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,471.05 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.67 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥0 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥0 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥0 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,872.34 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,192.39 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,464.58 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,718.27 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,227.23 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 42.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.9% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 26.4% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 39.5% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -15.6% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -59.9% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.2% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 727,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 727,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 727,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 727,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 727,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 171 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 181 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 192 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 209 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 226 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 145
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-04-01 → 2024-03-31 | ¥767,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥309,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2024-03-31 | 1 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥215m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥51m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥164m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥148m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | ¥3m |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥7m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥485m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥485m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥265m |
| Outdoor Article Retail Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥8m |
| Outdoor Article Retail Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥3m |
| Outdoor Article Retail Businessreportable segment | employees | at 2024-03-31 | 14 pure |
| Outdoor Article Retail Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥436m |
| Outdoor Article Retail Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥436m |
| Outdoor Article Retail Businessreportable segment | segment assets | at 2024-03-31 | ¥230m |
| Outdoor Article Retail Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥16m |
| Public Bath Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥6m |
| Public Bath Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥10m |
| Public Bath Businessreportable segment | employees | at 2024-03-31 | 5 pure |
| Public Bath Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥308m |
| Public Bath Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥308m |
| Public Bath Businessreportable segment | segment assets | at 2024-03-31 | ¥94m |
| Public Bath Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥57m |
| Real Estate Lease Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥11m |
| Real Estate Lease Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥26m |
| Real Estate Lease Businessreportable segment | employees | at 2024-03-31 | 2 pure |
| Real Estate Lease Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥178m |
| Real Estate Lease Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥149m |
| Real Estate Lease Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥29m |
| Real Estate Lease Businessreportable segment | segment assets | at 2024-03-31 | ¥669m |
| Real Estate Lease Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥53m |
| Souvenir Production Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥9m |
| Souvenir Production Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥14m |
| Souvenir Production Businessreportable segment | employees | at 2024-03-31 | 28 pure |
| Souvenir Production Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥385m |
| Souvenir Production Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥158m |
| Souvenir Production Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥227m |
| Souvenir Production Businessreportable segment | segment assets | at 2024-03-31 | ¥135m |
| Souvenir Production Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥26m |
| Souvenir Retail Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥5m |
| Souvenir Retail Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥3m |
| Souvenir Retail Businessreportable segment | employees | at 2024-03-31 | 29 pure |
| Souvenir Retail Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥848m |
| Souvenir Retail Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥848m |
| Souvenir Retail Businessreportable segment | segment assets | at 2024-03-31 | ¥131m |
| Souvenir Retail Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥32m |
| Souvenir Wholesale Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥8m |
| Souvenir Wholesale Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥8m |
| Souvenir Wholesale Businessreportable segment | employees | at 2024-03-31 | 105 pure |
| Souvenir Wholesale Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥6.1bn |
| Souvenir Wholesale Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥6.1bn |
| Souvenir Wholesale Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥65m |
| Souvenir Wholesale Businessreportable segment | segment assets | at 2024-03-31 | ¥1.2bn |
| Souvenir Wholesale Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥548m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥48m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥64m |
| —segment total | employees | at 2024-03-31 | 183 pure |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥8.3bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥8.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥321m |
| —segment total | segment assets | at 2024-03-31 | ¥2.4bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥701m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥485m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥704m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-04-01 → 2023-03-31 | ¥683,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2023-03-31 | ¥417m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2023-03-31 | ¥242m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥175m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-03-31 | ¥154m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2023-03-31 | ¥29m |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | ¥10m |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2023-03-31 | ¥22m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2023-03-31 | −¥472m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥472m |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | −¥221m |
| Outdoor Article Retail Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥8m |
| Outdoor Article Retail Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥2m |
| Outdoor Article Retail Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥553m |
| Outdoor Article Retail Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥553m |
| Outdoor Article Retail Businessreportable segment | segment assets | at 2023-03-31 | ¥243m |
| Outdoor Article Retail Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥34m |
| Public Bath Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥12m |
| Public Bath Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥9m |
| Public Bath Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥276m |
| Public Bath Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥276m |
| Public Bath Businessreportable segment | segment assets | at 2023-03-31 | ¥90m |
| Public Bath Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥30m |
| Real Estate Lease Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥3m |
| Real Estate Lease Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥26m |
| Real Estate Lease Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥155m |
| Real Estate Lease Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥126m |
| Real Estate Lease Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥29m |
| Real Estate Lease Businessreportable segment | segment assets | at 2023-03-31 | ¥684m |
| Real Estate Lease Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥45m |
| Souvenir Production Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥1m |
| Souvenir Production Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥14m |
| Souvenir Production Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥329m |
| Souvenir Production Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥132m |
| Souvenir Production Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥197m |
| Souvenir Production Businessreportable segment | segment assets | at 2023-03-31 | ¥149m |
| Souvenir Production Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥16m |
| Souvenir Retail Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥3m |
| Souvenir Retail Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥892m |
| Souvenir Retail Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥892m |
| Souvenir Retail Businessreportable segment | segment assets | at 2023-03-31 | ¥113m |
| Souvenir Retail Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥77m |
| Souvenir Wholesale Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥4m |
| Souvenir Wholesale Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥16m |
| Souvenir Wholesale Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥5.2bn |
| Souvenir Wholesale Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥5.1bn |
| Souvenir Wholesale Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥71m |
| Souvenir Wholesale Businessreportable segment | segment assets | at 2023-03-31 | ¥1.2bn |
| Souvenir Wholesale Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥352m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥28m |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥71m |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥7.4bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥7.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥297m |
| —segment total | segment assets | at 2023-03-31 | ¥2.5bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥521m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥71m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2023-03-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥472m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2023-03-31 | ¥550m |
| Outdoor Article Retail Businessreportable segment | employees | at 2024-03-31 | 11 pure |
| Public Bath Businessreportable segment | employees | at 2024-03-31 | 1 pure |
| Real Estate Lease Businessreportable segment | employees | at 2024-03-31 | 2 pure |
| Souvenir Production Businessreportable segment | employees | at 2024-03-31 | 28 pure |
| Souvenir Retail Businessreportable segment | employees | at 2024-03-31 | 15 pure |
| Souvenir Wholesale Businessreportable segment | employees | at 2024-03-31 | 100 pure |
| —segment total | employees | at 2024-03-31 | 157 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,531
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 4281000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 14343000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4281000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 14343000 | JPY |
| Net assets | Prior1YearInstant | 1374140000 | JPY |
| Net assets | CurrentYearInstant | 1820367000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4166713000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 4263147000 | JPY |
| Net sales | Prior1YearDuration | 7334334000 | JPY |
| Net sales | CurrentYearDuration | 8015726000 | JPY |
| Cost of sales | Prior1YearDuration | 5254078000 | JPY |
| Cost of sales | CurrentYearDuration | 5780070000 | JPY |
| Gross profit | Prior1YearDuration | 2080255000 | JPY |
| Gross profit | CurrentYearDuration | 2235656000 | JPY |
| Sales commission sga | Prior1YearDuration | 115363000 | JPY |
| Sales commission sga | CurrentYearDuration | 131882000 | JPY |
| Packing and transportation expenses sga | Prior1YearDuration | 81600000 | JPY |
| Packing and transportation expenses sga | CurrentYearDuration | 56879000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration | -1266000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration | 192000 | JPY |
| Advertising expenses sga | Prior1YearDuration | 25108000 | JPY |
| Advertising expenses sga | CurrentYearDuration | 26687000 | JPY |
| Directors compensations sga | Prior1YearDuration | 57162000 | JPY |
| Directors compensations sga | CurrentYearDuration | 76300000 | JPY |
| Salary and bonus sga | Prior1YearDuration | 684595000 | JPY |
| Salary and bonus sga | CurrentYearDuration | 690237000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 42761000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 47706000 | JPY |
| Share based compensation expenses sga | Prior1YearDuration | － | JPY |
| Share based compensation expenses sga | CurrentYearDuration | 11674000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 17200000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 16510000 | JPY |
| Welfare expenses sga | Prior1YearDuration | 119141000 | JPY |
| Welfare expenses sga | CurrentYearDuration | 126857000 | JPY |
| Rent expenses sga | Prior1YearDuration | 202491000 | JPY |
| Rent expenses sga | CurrentYearDuration | 199211000 | JPY |
| Repair expenses sga | Prior1YearDuration | 19313000 | JPY |
| Repair expenses sga | CurrentYearDuration | 25745000 | JPY |
| Supplies expenses sga | Prior1YearDuration | 75698000 | JPY |
| Supplies expenses sga | CurrentYearDuration | 62771000 | JPY |
| Utilities expenses sga | Prior1YearDuration | 48882000 | JPY |
| Utilities expenses sga | CurrentYearDuration | 46966000 | JPY |
| Traveling and transportation expenses sga | Prior1YearDuration | 20072000 | JPY |
| Traveling and transportation expenses sga | CurrentYearDuration | 28484000 | JPY |
| Taxes and dues sga | Prior1YearDuration | 40043000 | JPY |
| Taxes and dues sga | CurrentYearDuration | 39439000 | JPY |
| Depreciation sga | Prior1YearDuration | 44365000 | JPY |
| Depreciation sga | CurrentYearDuration | 35641000 | JPY |
| Other sga | Prior1YearDuration | 158544000 | JPY |
| Other sga | CurrentYearDuration | 173220000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |