Quarterly report · Q3
8225.TEDINET S100Q5B3
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥5.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥353m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥105m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥352m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥221m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥107m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥400m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥15m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥322m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥154m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥41m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥322m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥41m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥4.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥910m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥745m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥506.91 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.85 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-242.07 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.22 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.91 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 72
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥337m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥203m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥134m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥30m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥373m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥373m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥166m |
| jpcrp040300-q3r_E02787-000Outdoor Article Retail Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥447m |
| jpcrp040300-q3r_E02787-000Outdoor Article Retail Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥447m |
| jpcrp040300-q3r_E02787-000Outdoor Article Retail Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥43m |
| jpcrp040300-q3r_E02787-000Public Bath Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥198m |
| jpcrp040300-q3r_E02787-000Public Bath Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥198m |
| jpcrp040300-q3r_E02787-000Public Bath Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q3r_E02787-000Real Estate Lease Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥116m |
| jpcrp040300-q3r_E02787-000Real Estate Lease Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥94m |
| jpcrp040300-q3r_E02787-000Real Estate Lease Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥22m |
| jpcrp040300-q3r_E02787-000Real Estate Lease Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥32m |
| jpcrp040300-q3r_E02787-000Souvenir Production Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥269m |
| jpcrp040300-q3r_E02787-000Souvenir Production Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥107m |
| jpcrp040300-q3r_E02787-000Souvenir Production Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥162m |
| jpcrp040300-q3r_E02787-000Souvenir Production Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥4m |
| jpcrp040300-q3r_E02787-000Souvenir Retail Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥717m |
| jpcrp040300-q3r_E02787-000Souvenir Retail Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥717m |
| jpcrp040300-q3r_E02787-000Souvenir Retail Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥87m |
| jpcrp040300-q3r_E02787-000Souvenir Wholesale Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02787-000Souvenir Wholesale Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02787-000Souvenir Wholesale Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥55m |
| jpcrp040300-q3r_E02787-000Souvenir Wholesale Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥317m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥239m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥489m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥373m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥519m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥458m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥302m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥156m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥288m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥288m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥152m |
| jpcrp040300-q3r_E02787-000Outdoor Article Retail Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥559m |
| jpcrp040300-q3r_E02787-000Outdoor Article Retail Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥559m |
| jpcrp040300-q3r_E02787-000Outdoor Article Retail Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥87m |
| jpcrp040300-q3r_E02787-000Public Bath Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥166m |
| jpcrp040300-q3r_E02787-000Public Bath Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥166m |
| jpcrp040300-q3r_E02787-000Public Bath Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥11m |
| jpcrp040300-q3r_E02787-000Real Estate Lease Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥109m |
| jpcrp040300-q3r_E02787-000Real Estate Lease Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥91m |
| jpcrp040300-q3r_E02787-000Real Estate Lease Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥17m |
| jpcrp040300-q3r_E02787-000Real Estate Lease Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥32m |
| jpcrp040300-q3r_E02787-000Souvenir Production Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥161m |
| jpcrp040300-q3r_E02787-000Souvenir Production Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥66m |
| jpcrp040300-q3r_E02787-000Souvenir Production Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥95m |
| jpcrp040300-q3r_E02787-000Souvenir Production Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥47m |
| jpcrp040300-q3r_E02787-000Souvenir Retail Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥357m |
| jpcrp040300-q3r_E02787-000Souvenir Retail Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥357m |
| jpcrp040300-q3r_E02787-000Souvenir Retail Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥51m |
| jpcrp040300-q3r_E02787-000Souvenir Wholesale Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02787-000Souvenir Wholesale Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02787-000Souvenir Wholesale Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20m |
| jpcrp040300-q3r_E02787-000Souvenir Wholesale Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥6m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥132m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥288m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥47m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)清陽監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鈴木 智喜 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)槇田 憲一郎 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 4216169000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 5847199000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5247278000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -107444000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 351722000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -220592000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 40854000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 322461000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -154000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 40636000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 325617000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -153931000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 1104769000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1235792000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 910201000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 4440561000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 4676186000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 3648751000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 64.22 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 506.91 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -242.07 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.2488 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.2643 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.2495 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 158.91 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 100.85 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 727500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 727500 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 727500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 727500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 91300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 632300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6323 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 727500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 6323 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 91300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |