Half-year report · Q2
8218.TEDINET S100UR1M
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥191.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥7.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue2 |
| Revenue | ¥187.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2023-04-01 → 2023-09-30 | Cons. | Operating revenue2 |
| Operating income | ¥14.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥13.8bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥14.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥22.2bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.8bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥14.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥13.6bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.7bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥9.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥367.6bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥372.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥357.7bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥125.0bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥136.6bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥242.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥236.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥233.0bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.9bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.9bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥14.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥21.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥201.29 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥286.06 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.4 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 482
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)PwC Japan有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)尻 引 善 博 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)及 川 貴 裕 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales and operating revenue2 (5-year summary) | Prior1YTDDuration | 194277000000 | JPY |
| Net sales and operating revenue2 (5-year summary) | CurrentYTDDuration | 198804000000 | JPY |
| Net sales and operating revenue2 (5-year summary) | Prior1YearDuration | 370752000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 13817000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 14563000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 22214000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 9242000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 9562000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 13712000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 9434000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 9446000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 13731000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 233038000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 242591000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 236248000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 357707000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 367611000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 372851000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 192.40 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 201.29 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 286.06 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.651 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.660 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.634 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 15649000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 14065000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 21364000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -8815000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -7285000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -15433000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -8478000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -10673000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -3289000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 12261000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 12654000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 16547000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 54409168 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 54409168 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 54409168 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 54409168 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 16145000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.337 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |