Half-year report · HY
8217.TEDINET S100Z4Y8
Period2026-02-21 → 2026-08-20
Filed2026-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥116.6bn | 2026-02-21 → 2026-08-20 | Cons. | Net sales |
| Revenue | ¥6.6bn | 2026-02-21 → 2026-08-20 | Cons. | Operating revenue2 |
| Revenue | ¥239.5bn | 2025-02-21 → 2026-02-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥117.9bn | 2025-02-21 → 2025-08-20 | Cons. | Net sales |
| Revenue | ¥6.5bn | 2025-02-21 → 2025-08-20 | Cons. | Operating revenue2 |
| Operating income | −¥57m | 2026-02-21 → 2026-08-20 | Cons. | Operating income |
| Operating income | ¥579m | 2025-02-21 → 2025-08-20 | Cons. | Operating income |
| Ordinary income | ¥13m | 2026-02-21 → 2026-08-20 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2025-02-21 → 2026-02-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥670m | 2025-02-21 → 2025-08-20 | Cons. | Ordinary income |
| Profit before tax | −¥86m | 2026-02-21 → 2026-08-20 | Cons. | Income before income taxes |
| Profit before tax | ¥522m | 2025-02-21 → 2025-08-20 | Cons. | Income before income taxes |
| Net income (owners) | −¥187m | 2026-02-21 → 2026-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥264m | 2025-02-21 → 2026-02-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥248m | 2025-02-21 → 2025-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥178m | 2026-02-21 → 2026-08-20 | Cons. | Profit loss |
| Net income | ¥262m | 2025-02-21 → 2025-08-20 | Cons. | Profit loss |
| Total assets | ¥130.4bn | at 2026-08-20 | Cons. | Assets |
| Total assets | ¥129.2bn | at 2026-02-20 | Cons. | Assets |
| Total assets | ¥130.4bn | at 2025-08-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥56.3bn | at 2026-08-20 | Cons. | Liabilities |
| Total liabilities | ¥54.6bn | at 2026-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥74.1bn | at 2026-08-20 | Cons. | Net assets |
| Net assets / equity | ¥74.6bn | at 2026-02-20 | Cons. | Net assets |
| Net assets / equity | ¥73.8bn | at 2025-08-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.4bn | at 2026-08-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.4bn | at 2026-02-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.0bn | at 2026-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.0bn | at 2026-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.7bn | at 2025-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.2bn | at 2025-02-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.5bn | 2026-02-21 → 2026-08-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.6bn | 2025-02-21 → 2026-02-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.6bn | 2025-02-21 → 2025-08-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.8bn | 2026-02-21 → 2026-08-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.8bn | 2025-02-21 → 2026-02-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.7bn | 2025-02-21 → 2025-08-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.6bn | 2026-02-21 → 2026-08-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.0bn | 2025-02-21 → 2026-02-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.3bn | 2025-02-21 → 2025-08-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4.6 | 2026-02-21 → 2026-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.44 | 2025-02-21 → 2026-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6 | 2025-02-21 → 2025-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.44 | 2025-02-21 → 2026-02-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6 | 2025-02-21 → 2025-08-20 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.6% | at 2026-08-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.5% | at 2026-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2025-08-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 444
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to non controlling interests | InterimDuration | 8000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 522000000 | JPY |
| Income before income taxes | InterimDuration | -86000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 3132000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 3033000000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 153000000 | JPY |
| Impairment loss ope cf | InterimDuration | - | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -73000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -115000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 85000000 | JPY |
| Interest expenses ope cf | InterimDuration | 118000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -59000000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | - | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1InterimDuration | -1000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | InterimDuration | 0 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -1267000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -1433000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -242000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -501000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1InterimDuration | 97000000 | JPY |
| Decrease increase in accounts receivable other ope cf | InterimDuration | 313000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 1801000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 2174000000 | JPY |
| Other net ope cf | Prior1InterimDuration | 491000000 | JPY |
| Other net ope cf | InterimDuration | 327000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 4641000000 | JPY |
| Subtotal ope cf | InterimDuration | 3830000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 72000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 115000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -80000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -114000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -71000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -360000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 4562000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 3471000000 | JPY |
| Purchase of noncurrent assets inv cf | Prior1InterimDuration | -2852000000 | JPY |
| Purchase of noncurrent assets inv cf | InterimDuration | -1600000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | Prior1InterimDuration | 12000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | InterimDuration | - | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | 173000000 | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | - | JPY |
| Payments of loans receivable inv cf | Prior1InterimDuration | - | JPY |
| Payments of loans receivable inv cf | InterimDuration | -170000000 | JPY |
| Collection of loans receivable inv cf | Prior1InterimDuration | 20000000 | JPY |
| Collection of loans receivable inv cf | InterimDuration | - | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1InterimDuration | -93000000 | JPY |
| Payments for lease and guarantee deposits inv cf | InterimDuration | -15000000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1InterimDuration | 62000000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | InterimDuration | 102000000 | JPY |
| Other net inv cf | Prior1InterimDuration | 10000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |