Half-year report · HY

Period2026-02-21 → 2026-08-20
Filed2026-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥116.6bn2026-02-21 → 2026-08-20Cons.Net sales
Revenue¥6.6bn2026-02-21 → 2026-08-20Cons.Operating revenue2
Revenue¥239.5bn2025-02-21 → 2026-02-20Cons.Net sales (5-year summary)
Revenue¥117.9bn2025-02-21 → 2025-08-20Cons.Net sales
Revenue¥6.5bn2025-02-21 → 2025-08-20Cons.Operating revenue2
Operating income−¥57m2026-02-21 → 2026-08-20Cons.Operating income
Operating income¥579m2025-02-21 → 2025-08-20Cons.Operating income
Ordinary income¥13m2026-02-21 → 2026-08-20Cons.Ordinary income
Ordinary income¥2.0bn2025-02-21 → 2026-02-20Cons.Ordinary income loss (5-year summary)
Ordinary income¥670m2025-02-21 → 2025-08-20Cons.Ordinary income
Profit before tax−¥86m2026-02-21 → 2026-08-20Cons.Income before income taxes
Profit before tax¥522m2025-02-21 → 2025-08-20Cons.Income before income taxes
Net income (owners)−¥187m2026-02-21 → 2026-08-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥264m2025-02-21 → 2026-02-20Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥248m2025-02-21 → 2025-08-20Cons.Profit loss attributable to owners of parent
Net income−¥178m2026-02-21 → 2026-08-20Cons.Profit loss
Net income¥262m2025-02-21 → 2025-08-20Cons.Profit loss
Total assets¥130.4bnat 2026-08-20Cons.Assets
Total assets¥129.2bnat 2026-02-20Cons.Assets
Total assets¥130.4bnat 2025-08-20Cons.Total assets (5-year summary)
Total liabilities¥56.3bnat 2026-08-20Cons.Liabilities
Total liabilities¥54.6bnat 2026-02-20Cons.Liabilities
Net assets / equity¥74.1bnat 2026-08-20Cons.Net assets
Net assets / equity¥74.6bnat 2026-02-20Cons.Net assets
Net assets / equity¥73.8bnat 2025-08-20Cons.Net assets (5-year summary)
Cash and deposits¥10.4bnat 2026-08-20Cons.Cash and deposits
Cash and deposits¥11.4bnat 2026-02-20Cons.Cash and deposits
Cash & equivalents¥10.0bnat 2026-08-20Cons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2026-02-20Cons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2025-08-20Cons.Cash and cash equivalents
Cash & equivalents¥11.2bnat 2025-02-20dCons.Cash and cash equivalents
Operating cash flow¥3.5bn2026-02-21 → 2026-08-20Cons.Net cash provided by used in operating activities
Operating cash flow¥7.6bn2025-02-21 → 2026-02-20Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.6bn2025-02-21 → 2025-08-20Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.8bn2026-02-21 → 2026-08-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.8bn2025-02-21 → 2026-02-20Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2025-02-21 → 2025-08-20Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.6bn2026-02-21 → 2026-08-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2025-02-21 → 2026-02-20Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.3bn2025-02-21 → 2025-08-20Cons.Net cash provided by used in financing activities
EPS (basic)¥-4.62026-02-21 → 2026-08-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.442025-02-21 → 2026-02-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62025-02-21 → 2025-08-20Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥6.442025-02-21 → 2026-02-20Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥62025-02-21 → 2025-08-20Cons.Diluted earnings per share (5-year summary)
Equity ratio56.6%at 2026-08-20Cons.Equity to asset ratio (5-year summary)
Equity ratio57.5%at 2026-02-20Cons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2025-08-20Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 444
ItemContextValueUnit
LiabilitiesInterimInstant56279000000JPY
Capital stockPrior1YearInstant14117000000JPY
Capital stockInterimInstant14117000000JPY
Capital surplusPrior1YearInstant14028000000JPY
Capital surplusInterimInstant14028000000JPY
Retained earningsPrior1YearInstant43573000000JPY
Retained earningsInterimInstant42853000000JPY
Treasury stockPrior1YearInstant-1178000000JPY
Treasury stockInterimInstant-1159000000JPY
Shareholders equityPrior1YearInstant70540000000JPY
Shareholders equityInterimInstant69841000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1572000000JPY
Valuation difference on available for sale securitiesInterimInstant1828000000JPY
Remeasurements of defined benefit plansPrior1YearInstant2175000000JPY
Remeasurements of defined benefit plansInterimInstant2074000000JPY
Valuation and translation adjustmentsPrior1YearInstant3747000000JPY
Valuation and translation adjustmentsInterimInstant3903000000JPY
Subscription rights to sharesPrior1YearInstant33000000JPY
Subscription rights to sharesInterimInstant33000000JPY
Non controlling interestsPrior1YearInstant319000000JPY
Non controlling interestsInterimInstant326000000JPY
Net assetsPrior1YearInstant74641000000JPY
Net assetsInterimInstant74103000000JPY
Liabilities and net assetsPrior1YearInstant129223000000JPY
Liabilities and net assetsInterimInstant130383000000JPY
Net salesPrior1InterimDuration117944000000JPY
Net salesInterimDuration116640000000JPY
Cost of salesPrior1InterimDuration85429000000JPY
Cost of salesInterimDuration84607000000JPY
Gross profitPrior1InterimDuration32514000000JPY
Gross profitInterimDuration32032000000JPY
Rent income of real estate rev oaPrior1InterimDuration1997000000JPY
Rent income of real estate rev oaInterimDuration2064000000JPY
Other operating revenue2 rev oaPrior1InterimDuration4506000000JPY
Other operating revenue2 rev oaInterimDuration4523000000JPY
Operating revenue2Prior1InterimDuration6504000000JPY
Operating revenue2InterimDuration6587000000JPY
Operating gross profitPrior1InterimDuration39019000000JPY
Operating gross profitInterimDuration38619000000JPY
Selling general and administrative expensesPrior1InterimDuration38439000000JPY
Selling general and administrative expensesInterimDuration38676000000JPY
Operating incomePrior1InterimDuration579000000JPY
Operating incomeInterimDuration-57000000JPY
Equity in earnings of affiliates noiPrior1InterimDuration46000000JPY
Equity in earnings of affiliates noiInterimDuration25000000JPY
Gain on sale of recycled materials noiPrior1InterimDuration24000000JPY
Gain on sale of recycled materials noiInterimDuration23000000JPY
Dividends income noiPrior1InterimDuration60000000JPY
Dividends income noiInterimDuration89000000JPY
Other noiPrior1InterimDuration55000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2026-02-20pass rounding
balance sheet identityconsolidated 2026-08-20pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2026-02-20pass
statement vs summary · net assetsconsolidated 2026-08-20pass
statement vs summary · net income attributable to parentconsolidated 2025-02-21/2025-08-20pass
statement vs summary · net income attributable to parentconsolidated 2026-02-21/2026-08-20pass
statement vs summary · operating cash flowconsolidated 2025-02-21/2025-08-20pass
statement vs summary · operating cash flowconsolidated 2026-02-21/2026-08-20pass
statement vs summary · revenueconsolidated 2025-02-21/2025-08-20pass
statement vs summary · revenueconsolidated 2026-02-21/2026-08-20pass
statement vs summary · total assetsconsolidated 2026-02-20pass
statement vs summary · total assetsconsolidated 2026-08-20pass